Shareholder's Funds 
5,184.82
4,285.04
3,628.09
3,053.16
2,554.26
2,024.38
1,688.71
1,461.03
1,357.87
871.08
Share Capital
51.31
51.31
51.31
51.31
51.31
51.31
51.31
51.31
51.31
39.81
Total Reserves
5,133.51
4,233.74
3,576.78
3,001.85
2,502.95
1,973.08
1,637.40
1,409.72
1,306.56
831.27
Non-Current Liabilities
8,177.91
6,443.18
5,295.73
4,845.51
4,561.33
3,882.05
3,059.91
2,903.97
2,945.71
1,566.22
Secured Loans
7,264.17
5,559.26
4,336.59
3,734.89
3,246.02
2,515.07
1,842.72
1,673.37
1,571.34
1,306.56
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
315.82
286.62
327.12
280.22
245.79
185.08
119.96
64.88
17.25
4.21
Current Liabilities
2,247.48
1,903.90
1,715.23
1,635.54
1,216.35
1,142.98
976.71
738.50
531.69
660.07
Trade Payables
953.00
688.22
514.27
726.10
475.76
478.79
472.69
276.77
204.62
111.14
Other Current Liabilities
1,144.06
939.20
1,166.02
843.53
706.91
625.57
464.68
316.97
276.26
192.82
Short Term Borrowings
100.00
212.21
14.07
20.18
16.29
19.50
22.51
121.29
29.92
328.35
Short Term Provisions
50.43
64.27
20.87
45.74
17.39
19.13
16.84
23.47
20.89
27.77
Total Liabilities
15,610.21
12,632.12
10,638.83
9,533.73
8,331.94
7,049.41
5,725.34
5,103.51
4,835.32
3,097.42
Net Block
1,159.18
1,290.72
1,481.59
1,796.95
1,978.10
2,233.84
2,278.74
2,404.83
2,447.19
683.30
Gross Block
3,635.65
3,607.16
3,555.99
3,524.89
3,348.83
3,264.83
2,974.26
2,846.09
3,001.20
893.06
Accumulated Depreciation
2,476.47
2,316.45
2,074.40
1,727.94
1,370.74
1,030.99
695.52
441.26
554.01
209.76
Non Current Assets
10,946.77
9,408.56
7,750.36
6,723.71
5,948.00
5,109.58
4,314.65
3,945.76
3,847.93
2,380.63
Capital Work in Progress
0.00
0.00
0.00
3.42
0.00
6.21
11.14
7.82
1.87
1,482.22
Non Current Investment
0.56
0.56
0.56
40.65
36.38
29.89
29.19
35.16
55.89
92.88
Long Term Loans & Adv.
9,750.89
8,102.16
6,263.27
4,867.03
3,932.20
2,717.90
1,869.07
1,353.33
1,342.99
117.30
Other Non Current Assets
36.15
15.13
4.94
15.66
1.32
121.75
126.51
144.62
0.00
4.93
Current Assets
4,663.44
3,223.56
2,886.72
2,810.03
2,383.94
1,939.84
1,410.67
1,157.76
987.38
712.82
Current Investments
510.85
310.95
423.18
537.95
408.01
232.64
140.14
67.53
10.29
0.88
Inventories
765.01
764.39
480.79
353.59
267.29
403.55
175.75
153.48
236.38
222.53
Sundry Debtors
1,632.94
1,098.78
665.75
392.79
284.06
519.41
594.53
652.37
410.57
264.42
Cash & Bank
1,378.70
706.35
747.30
944.52
921.12
408.41
185.17
46.55
106.58
41.10
Other Current Assets
375.92
7.75
6.55
6.59
503.45
375.82
315.07
237.83
223.56
183.91
Short Term Loans & Adv.
363.13
335.34
563.16
574.58
496.35
371.68
313.06
215.51
222.30
182.22
Net Current Assets
2,415.96
1,319.66
1,171.49
1,174.49
1,167.59
796.86
433.95
419.26
455.69
52.76
Total Assets
15,610.21
12,632.12
10,637.08
9,533.74
8,331.94
7,049.42
5,725.35
5,103.52
4,835.31
3,097.42
|