Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Prakash Pipes Ltd.

Plastic Products

Rating :

N/A

BSE: 542684 | NSE: PPL

Watchlist

NSE BSE

494.75

05-Jul-2024

Open
High
Low
Previous Close

483.00
524.90
481.00
475.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1005312
5054.61
667.95
319.80

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,286.93
13.48
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,110.67
0.33%
3.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
11.69
2.77

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
22.86
6.77

PAT CAGR (%)

10 Years
5 Years
3 Years

-
29.36
24.19

P:E (Median)

8 Years
5 Years
3 Years

-
8.60
8.95

P:BV (Average)

8 Years
5 Years
3 Years

-
1.88
2.17

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
5.06
5.74

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 204.82 175.56 16.67% 164.71 155.87 5.67% 158.22 171.91 -7.96% 170.86 189.45 -9.81%
Expenses 171.93 152.37 12.84% 134.54 137.02 -1.81% 128.34 151.08 -15.05% 146.74 167.74 -12.52%
EBITDA 32.89 23.19 41.83% 30.17 18.85 60.05% 29.88 20.83 43.45% 24.12 21.71 11.10%
EBIDTM 16.06% 13.21% 18.32% 12.09% 18.89% 12.12% 14.12% 11.46%
Other Income 5.04 1.18 327.12% 4.71 0.40 1,077.50% 4.41 1.40 215.00% 5.44 2.15 153.02%
Interest 1.71 0.36 375.00% 1.45 0.38 281.58% 1.62 1.14 42.11% 0.32 1.02 -68.63%
Depreciation 2.44 2.35 3.83% 2.52 2.12 18.87% 2.46 3.43 -28.28% 2.42 3.37 -28.19%
PBT 33.78 21.66 55.96% 30.91 16.75 84.54% 30.21 17.66 71.06% 26.82 19.47 37.75%
Tax 8.38 3.19 162.70% 5.55 -3.01 - 7.07 4.23 67.14% 4.15 6.34 -34.54%
PAT 25.40 18.47 37.52% 25.36 19.76 28.34% 23.14 13.43 72.30% 22.67 13.13 72.66%
PATM 12.40% 10.52% 15.40% 12.68% 14.63% 7.81% 13.27% 6.93%
EPS 10.63 7.73 37.52% 10.61 8.27 28.30% 9.68 5.62 72.24% 9.49 5.49 72.86%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 698.61 669.35 709.21 616.75 476.15 385.14 340.96 0.00 Net Sales Growth 0.84% -5.62% 14.99% 29.53% 23.63% 12.96% 0 Cost Of Goods Sold 478.93 461.60 532.29 468.31 354.79 292.80 262.15 0.00 Gross Profit 219.68 207.75 176.92 148.44 121.36 92.34 78.81 0.00 GP Margin 31.45% 31.04% 24.95% 24.07% 25.49% 23.98% 23.11% 0 Total Expenditure 581.55 561.87 625.94 539.29 417.61 346.74 302.35 0.00 Power & Fuel Cost - 21.68 20.91 14.90 12.41 11.79 9.72 0.00 % Of Sales - 3.24% 2.95% 2.42% 2.61% 3.06% 2.85% 0 Employee Cost - 34.62 31.07 26.42 23.29 18.92 12.92 0.00 % Of Sales - 5.17% 4.38% 4.28% 4.89% 4.91% 3.79% 0 Manufacturing Exp. - 11.43 11.88 6.86 7.98 5.84 4.02 0.00 % Of Sales - 1.71% 1.68% 1.11% 1.68% 1.52% 1.18% 0 General & Admin Exp. - 2.44 1.41 1.02 1.59 1.81 1.36 0.00 % Of Sales - 0.36% 0.20% 0.17% 0.33% 0.47% 0.40% 0 Selling & Distn. Exp. - 26.16 23.78 18.61 14.63 13.64 11.73 0.00 % Of Sales - 3.91% 3.35% 3.02% 3.07% 3.54% 3.44% 0 Miscellaneous Exp. - 3.94 4.60 3.17 2.92 1.94 0.45 0.00 % Of Sales - 0.59% 0.65% 0.51% 0.61% 0.50% 0.13% 0 EBITDA 117.06 107.48 83.27 77.46 58.54 38.40 38.61 0.00 EBITDA Margin 16.76% 16.06% 11.74% 12.56% 12.29% 9.97% 11.32% 0 Other Income 19.60 15.74 21.61 3.08 2.15 4.07 4.59 0.00 Interest 5.10 3.87 3.22 2.49 1.53 1.68 0.21 0.00 Depreciation 9.84 9.75 12.18 10.92 8.37 6.49 4.72 0.00 PBT 121.72 109.60 89.48 67.13 50.79 34.30 38.27 0.00 Tax 25.15 19.96 18.19 20.33 14.99 9.55 9.72 0.00 Tax Rate 20.66% 18.21% 20.33% 30.28% 29.51% 27.84% 25.40% 0.00% PAT 96.57 89.64 71.29 46.80 35.80 24.75 28.55 0.00 PAT before Minority Interest 96.57 89.64 71.29 46.80 35.80 24.75 28.55 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.82% 13.39% 10.05% 7.59% 7.52% 6.43% 8.37% 0 PAT Growth 49.05% 25.74% 52.33% 30.73% 44.65% -13.31% 0 EPS 40.41 37.51 29.83 19.58 14.98 10.36 11.95 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 365.17 278.61 235.31 191.56 132.34 109.17 0.01 Share Capital 23.92 23.92 23.92 23.92 20.42 0.00 0.01 Total Reserves 341.25 254.69 211.39 167.64 111.92 88.75 0.00 Non-Current Liabilities 8.79 -1.18 -8.39 -15.52 -20.13 -18.76 0.00 Secured Loans 8.12 0.26 0.42 0.51 0.38 0.13 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 4.47 3.73 3.28 2.76 2.26 2.06 0.00 Current Liabilities 114.74 62.91 57.38 46.43 43.69 29.03 0.00 Trade Payables 42.96 24.82 24.39 22.50 18.89 16.09 0.00 Other Current Liabilities 13.33 9.30 7.76 6.97 8.55 4.01 0.00 Short Term Borrowings 28.06 9.16 4.50 0.81 4.67 0.00 0.00 Short Term Provisions 30.39 19.63 20.73 16.15 11.58 8.93 0.00 Total Liabilities 488.70 340.34 284.30 222.47 155.90 119.44 0.01 Net Block 70.59 67.57 101.11 77.31 54.71 43.26 0.00 Gross Block 177.94 165.18 165.52 130.98 100.01 82.09 0.00 Accumulated Depreciation 107.35 97.61 64.41 53.67 45.30 38.83 0.00 Non Current Assets 86.32 79.55 108.96 82.90 57.40 45.23 0.00 Capital Work in Progress 9.19 4.77 4.08 0.30 0.08 0.38 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 6.49 5.13 3.70 5.25 2.52 1.59 0.00 Other Non Current Assets 0.05 2.08 0.07 0.04 0.09 0.00 0.00 Current Assets 402.38 260.79 175.34 139.57 98.50 74.21 0.01 Current Investments 41.51 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 55.26 49.14 59.17 55.10 29.56 17.38 0.00 Sundry Debtors 75.05 75.24 58.77 44.16 43.19 31.63 0.00 Cash & Bank 216.44 121.03 46.50 32.42 11.80 0.71 0.01 Other Current Assets 14.12 0.05 0.04 3.02 13.95 24.49 0.00 Short Term Loans & Adv. 14.05 15.33 10.86 4.87 7.23 20.51 0.00 Net Current Assets 287.64 197.88 117.96 93.14 54.81 45.18 0.01 Total Assets 488.70 340.34 284.30 222.47 155.90 119.44 0.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 119.64 42.49 51.19 29.96 13.95 20.23 0.00 PBT 109.60 89.48 67.13 50.79 34.30 38.27 0.00 Adjustment 0.44 -3.51 12.57 10.81 8.32 4.91 0.00 Changes in Working Capital 19.53 -28.78 -17.05 -25.12 -20.39 -15.28 0.00 Cash after chg. in Working capital 129.57 57.19 62.65 36.48 22.23 27.90 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.93 -14.70 -11.46 -6.52 -8.28 -7.67 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -45.97 15.58 -35.69 -32.93 -15.32 -19.95 0.00 Net Fixed Assets -17.18 -0.35 -38.32 -31.19 -17.62 -82.47 Net Investments -41.51 0.00 0.00 0.00 0.00 0.00 Others 12.72 15.93 2.63 -1.74 2.30 62.52 Cash from Financing Activity 25.55 0.50 0.45 18.17 1.63 0.08 0.01 Net Cash Inflow / Outflow 99.22 58.57 15.95 15.20 0.26 0.36 0.01 Opening Cash & Equivalents 90.69 32.12 16.17 0.97 0.71 0.01 0.00 Closing Cash & Equivalent 189.91 90.69 32.12 16.17 0.97 0.71 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 152.66 116.48 98.37 80.08 64.81 0.00 10.00 ROA 21.63% 22.83% 18.47% 18.92% 17.98% 47.80% 0.00% ROE 27.85% 27.74% 21.93% 22.11% 22.39% 64.33% 0.00% ROCE 32.72% 35.07% 32.12% 31.66% 29.15% 70.39% 0.00% Fixed Asset Turnover 3.90 4.29 4.16 4.12 4.23 4.15 0.00 Receivable days 40.98 34.48 30.46 33.48 35.45 33.86 0.00 Inventory Days 28.46 27.87 33.81 32.45 22.24 18.61 0.00 Payable days 26.80 16.87 18.27 21.29 18.05 19.33 0.00 Cash Conversion Cycle 42.64 45.48 46.00 44.64 39.65 33.13 0.00 Total Debt/Equity 0.11 0.03 0.02 0.01 0.04 0.00 0.00 Interest Cover 29.32 28.79 27.96 34.20 21.42 183.24 0.00

Top Investors:

mukul mahavir agrawal

nilkanth fincon private limited

concatenate advest advisory pvt ltd

investor education and protection fund (iepf)

Annual Reports:

News Update:

Prakash Pipes commissions Nordmeccanica Supercombi 5000 laminator
4th Sep 2024, 09:27 AM

This machine is a multi-process workhorse, giving extreme flexibility to manufacture multiple complex structures
Read More
Prakash Pipes - Quarterly Results
14th Aug 2024, 13:13 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback