Shareholder's Funds
7,911.37
6,773.50
6,696.60
5,605.00
Share Capital
1,322.95
1,193.32
1,185.91
994.60
Total Reserves
6,560.95
5,580.18
5,510.69
4,610.30
Non-Current Liabilities
2,928.77
3,812.00
2,902.58
2,560.38
Secured Loans
2,483.75
3,383.54
2,622.14
2,339.16
Long Term Provisions
316.45
275.97
145.34
6.78
Current Liabilities
4,457.10
3,851.04
3,118.01
2,590.70
Trade Payables
1,538.37
1,192.71
1,026.35
917.94
Other Current Liabilities
1,575.68
1,305.30
1,242.76
1,140.63
Short Term Borrowings
1,171.38
1,302.29
658.76
360.52
Short Term Provisions
171.67
50.74
190.14
171.61
Total Liabilities
15,297.24
14,436.54
12,717.19
10,756.08
Net Block
7,989.93
7,468.60
6,879.18
6,105.49
Gross Block
12,137.48
10,842.12
9,510.49
8,173.25
Accumulated Depreciation
4,147.55
3,373.52
2,631.31
2,067.76
Non Current Assets
9,744.97
9,593.07
8,565.30
7,006.96
Capital Work in Progress
1,115.80
1,418.58
1,172.34
626.65
Non Current Investment
240.26
211.87
216.77
122.67
Long Term Loans & Adv.
398.98
493.98
296.97
152.11
Current Assets
5,552.27
4,843.47
4,151.89
3,749.12
Inventories
2,175.88
1,681.37
1,388.80
1,232.00
Sundry Debtors
2,134.43
1,799.34
1,785.28
1,574.94
Cash & Bank
482.56
307.56
328.99
405.62
Other Current Assets
614.71
140.24
93.66
141.01
Short Term Loans & Adv.
532.78
487.85
504.76
395.55
Net Current Assets
1,095.17
992.43
1,033.88
1,158.42
Total Assets
15,297.24
14,436.54
12,717.19
10,756.08
|