PBT
-10.41
-13.65
-24.60
-82.44
-21.22
-195.60
-124.46
-108.11
-25.18
-73.21
Adjustment
8.61
11.85
21.33
72.72
-108.42
111.83
111.90
99.28
14.01
101.43
Changes in Working Capital
0.07
-0.03
4.08
11.70
114.44
55.63
76.00
-3.00
19.50
140.26
Cash after chg. in Working capital
-1.73
-1.83
0.82
1.97
-15.20
-28.13
63.44
-11.83
8.32
168.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.03
3.72
9.25
-1.62
0.49
-8.29
4.16
-0.20
-0.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00