Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Rajratan Global Wire Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 517522 | NSE: RAJRATAN

Watchlist

NSE BSE

591.55

05-Jul-2024

Open
High
Low
Previous Close

585.80
593.00
580.00
585.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

40538
237.89
819.85
500.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,551.24
34.38
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,851.12
0.40%
4.76

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.53
13.15
-0.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

18.35
13.42
-6.80

PAT CAGR (%)

10 Years
5 Years
3 Years

44.42
16.80
-16.71

P:E (Median)

8 Years
5 Years
3 Years

17.38
30.83
39.24

P:BV (Average)

8 Years
5 Years
3 Years

5.36
6.89
9.06

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.88
18.54
24.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 152.52 138.43 10.18% 140.63 140.82 -0.13% 139.52 161.14 -13.42% 137.69 133.22 3.36%
Expenses 125.12 112.74 10.98% 118.65 116.77 1.61% 113.46 131.95 -14.01% 115.71 107.37 7.77%
EBITDA 27.40 25.69 6.66% 21.98 24.05 -8.61% 26.06 29.19 -10.72% 21.98 25.85 -14.97%
EBIDTM 17.96% 18.56% 15.63% 17.08% 18.68% 18.11% 15.96% 19.40%
Other Income 0.37 0.30 23.33% 0.25 0.22 13.64% 0.42 0.41 2.44% 0.36 0.26 38.46%
Interest 4.74 3.72 27.42% 3.72 4.36 -14.68% 3.23 3.22 0.31% 3.73 3.63 2.75%
Depreciation 3.10 2.34 32.48% 2.26 2.35 -3.83% 2.16 2.62 -17.56% 2.26 2.46 -8.13%
PBT 19.93 19.93 0.00% 16.25 17.56 -7.46% 21.09 23.76 -11.24% 16.35 20.02 -18.33%
Tax 5.12 5.15 -0.58% 4.22 4.53 -6.84% 5.23 6.37 -17.90% 4.18 5.34 -21.72%
PAT 14.81 14.78 0.20% 12.03 13.03 -7.67% 15.86 17.39 -8.80% 12.17 14.68 -17.10%
PATM 9.71% 10.68% 8.55% 9.25% 11.37% 10.79% 8.84% 11.02%
EPS 2.92 2.91 0.34% 2.37 2.56 -7.42% 3.12 3.42 -8.77% 2.40 2.89 -16.96%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 245.33 214.34 14.46% 220.14 203.85 7.99% 239.57 219.43 9.18% 232.69 199.95 16.37%
Expenses 207.44 180.42 14.98% 190.64 178.73 6.66% 205.16 185.63 10.52% 198.46 162.19 22.36%
EBITDA 37.89 33.92 11.70% 29.50 25.12 17.44% 34.41 33.80 1.80% 34.23 37.76 -9.35%
EBIDTM 15.44% 15.83% 13.40% 12.32% 14.36% 15.40% 14.71% 18.88%
Other Income 0.15 1.18 -87.29% 0.56 1.30 -56.92% 1.00 0.84 19.05% -0.08 -0.92 -
Interest 7.69 4.80 60.21% 5.13 5.29 -3.02% 4.43 3.98 11.31% 5.03 4.45 13.03%
Depreciation 5.71 4.36 30.96% 4.61 4.17 10.55% 4.55 4.86 -6.38% 4.64 4.64 0.00%
PBT 24.64 25.94 -5.01% 20.32 16.96 19.81% 26.43 25.80 2.44% 24.48 27.75 -11.78%
Tax 5.59 6.46 -13.47% 5.08 4.53 12.14% 6.19 5.52 12.14% 4.80 5.75 -16.52%
PAT 19.05 19.48 -2.21% 15.24 12.43 22.61% 20.24 20.28 -0.20% 19.68 22.00 -10.55%
PATM 7.77% 9.09% 6.92% 6.10% 8.45% 9.24% 8.46% 11.00%
EPS 3.75 3.84 -2.34% 3.00 2.45 22.45% 3.99 4.00 -0.25% 3.88 4.34 -10.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 570.36 556.46 612.41 539.87 337.45 286.14 314.56 218.37 176.61 206.90 239.01 Net Sales Growth -0.57% -9.14% 13.44% 59.99% 17.93% -9.03% 44.05% 23.65% -14.64% -13.43% Cost Of Goods Sold 349.09 343.42 368.64 324.92 208.19 170.33 216.39 145.78 108.20 132.20 171.52 Gross Profit 221.27 213.04 243.77 214.95 129.26 115.81 98.17 72.58 68.41 74.69 67.49 GP Margin 38.79% 38.28% 39.81% 39.82% 38.30% 40.47% 31.21% 33.24% 38.74% 36.10% 28.24% Total Expenditure 472.94 458.68 494.40 431.04 274.86 240.49 280.58 199.48 156.49 183.55 219.39 Power & Fuel Cost - 38.88 46.12 34.31 22.24 23.94 23.26 18.48 15.74 19.10 18.30 % Of Sales - 6.99% 7.53% 6.36% 6.59% 8.37% 7.39% 8.46% 8.91% 9.23% 7.66% Employee Cost - 24.88 22.60 19.62 15.06 14.75 13.22 11.99 10.69 10.37 9.96 % Of Sales - 4.47% 3.69% 3.63% 4.46% 5.15% 4.20% 5.49% 6.05% 5.01% 4.17% Manufacturing Exp. - 25.27 27.43 22.35 12.51 14.69 13.00 11.67 10.68 10.44 9.53 % Of Sales - 4.54% 4.48% 4.14% 3.71% 5.13% 4.13% 5.34% 6.05% 5.05% 3.99% General & Admin Exp. - 1.71 2.02 2.02 1.60 1.52 1.12 1.08 1.70 0.51 0.40 % Of Sales - 0.31% 0.33% 0.37% 0.47% 0.53% 0.36% 0.49% 0.96% 0.25% 0.17% Selling & Distn. Exp. - 20.52 23.79 24.50 12.51 11.21 10.96 8.36 7.20 7.41 7.02 % Of Sales - 3.69% 3.88% 4.54% 3.71% 3.92% 3.48% 3.83% 4.08% 3.58% 2.94% Miscellaneous Exp. - 4.00 3.80 3.32 2.75 4.05 2.63 2.11 2.27 3.51 7.02 % Of Sales - 0.72% 0.62% 0.61% 0.81% 1.42% 0.84% 0.97% 1.29% 1.70% 1.11% EBITDA 97.42 97.78 118.01 108.83 62.59 45.65 33.98 18.89 20.12 23.35 19.62 EBITDA Margin 17.08% 17.57% 19.27% 20.16% 18.55% 15.95% 10.80% 8.65% 11.39% 11.29% 8.21% Other Income 1.40 1.30 2.07 1.22 0.61 1.63 2.24 2.00 2.48 2.53 2.05 Interest 15.42 15.04 13.74 11.94 9.08 9.14 8.12 5.82 7.10 8.18 9.06 Depreciation 9.78 9.11 9.76 8.12 6.66 5.35 3.91 3.41 3.40 3.08 3.05 PBT 73.62 74.93 96.58 89.99 47.46 32.79 24.19 11.65 12.09 14.63 9.56 Tax 18.75 19.10 25.70 21.26 10.49 9.69 5.50 4.52 3.83 4.99 3.18 Tax Rate 25.47% 25.49% 26.61% 23.62% 22.10% 29.55% 22.74% 33.96% 31.68% 34.11% 33.26% PAT 54.87 55.83 70.88 68.73 36.97 23.10 18.69 8.79 8.26 9.64 6.38 PAT before Minority Interest 54.87 55.83 70.88 68.73 36.97 23.10 18.69 8.79 8.26 9.64 6.38 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.62% 10.03% 11.57% 12.73% 10.96% 8.07% 5.94% 4.03% 4.68% 4.66% 2.67% PAT Growth -8.37% -21.23% 3.13% 85.91% 60.04% 23.60% 112.63% 6.42% -14.32% 51.10% EPS 10.80 10.99 13.95 13.53 7.28 4.55 3.68 1.73 1.63 1.90 1.26

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 937.73 890.45 895.37 892.87 546.54 480.21 492.89 344.58 283.41 282.84 273.58 Net Sales Growth 11.96% -0.55% 0.28% 63.37% 13.81% -2.57% 43.04% 21.58% 0.20% 3.38% Cost Of Goods Sold 606.05 581.38 550.79 536.95 336.79 293.51 330.77 221.67 164.72 163.94 176.81 Gross Profit 331.68 309.07 344.58 355.92 209.75 186.70 162.12 122.91 118.69 118.90 96.77 GP Margin 35.37% 34.71% 38.48% 39.86% 38.38% 38.88% 32.89% 35.67% 41.88% 42.04% 35.37% Total Expenditure 801.70 762.78 733.42 711.28 454.43 412.18 440.49 311.26 242.43 242.11 249.90 Power & Fuel Cost - 64.99 66.70 53.34 38.03 39.26 37.58 29.02 24.65 27.58 26.79 % Of Sales - 7.30% 7.45% 5.97% 6.96% 8.18% 7.62% 8.42% 8.70% 9.75% 9.79% Employee Cost - 38.52 36.43 32.70 28.10 27.05 24.12 21.27 18.04 17.64 17.37 % Of Sales - 4.33% 4.07% 3.66% 5.14% 5.63% 4.89% 6.17% 6.37% 6.24% 6.35% Manufacturing Exp. - 37.80 37.19 33.51 22.82 24.45 22.56 19.00 17.63 11.16 8.93 % Of Sales - 4.25% 4.15% 3.75% 4.18% 5.09% 4.58% 5.51% 6.22% 3.95% 3.26% General & Admin Exp. - 2.45 2.81 2.76 2.08 1.61 1.20 1.16 1.77 4.75 5.20 % Of Sales - 0.28% 0.31% 0.31% 0.38% 0.34% 0.24% 0.34% 0.62% 1.68% 1.90% Selling & Distn. Exp. - 29.99 32.96 46.05 20.86 17.95 17.95 14.06 11.53 11.99 10.06 % Of Sales - 3.37% 3.68% 5.16% 3.82% 3.74% 3.64% 4.08% 4.07% 4.24% 3.68% Miscellaneous Exp. - 7.65 6.54 5.97 5.75 8.35 6.31 5.07 4.09 5.04 10.06 % Of Sales - 0.86% 0.73% 0.67% 1.05% 1.74% 1.28% 1.47% 1.44% 1.78% 1.73% EBITDA 136.03 127.67 161.95 181.59 92.11 68.03 52.40 33.32 40.98 40.73 23.68 EBITDA Margin 14.51% 14.34% 18.09% 20.34% 16.85% 14.17% 10.63% 9.67% 14.46% 14.40% 8.66% Other Income 1.63 3.40 3.31 2.00 1.63 1.17 1.70 4.93 2.10 1.99 2.02 Interest 22.28 19.55 16.82 15.43 13.38 13.39 10.81 8.67 10.56 14.69 14.06 Depreciation 19.51 17.72 18.09 15.52 14.10 12.09 9.19 7.74 7.19 6.77 6.75 PBT 95.87 93.80 130.35 152.64 66.26 43.72 34.10 21.84 25.33 21.26 4.90 Tax 21.66 21.97 30.23 28.31 13.13 10.67 7.39 6.37 6.46 4.98 3.18 Tax Rate 22.59% 23.42% 23.19% 18.55% 19.82% 24.41% 21.67% 27.11% 25.50% 23.42% 64.90% PAT 74.21 71.83 100.12 124.33 53.13 33.05 26.71 17.12 18.90 16.47 1.82 PAT before Minority Interest 74.21 71.83 100.12 124.33 53.13 33.05 26.71 17.13 18.87 16.28 1.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.03 0.19 0.10 PAT Margin 7.91% 8.07% 11.18% 13.92% 9.72% 6.88% 5.42% 4.97% 6.67% 5.82% 0.67% PAT Growth 0.03% -28.26% -19.47% 134.01% 60.76% 23.74% 56.02% -9.42% 14.75% 804.95% EPS 14.61 14.14 19.71 24.47 10.46 6.51 5.26 3.37 3.72 3.24 0.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 351.96 306.17 245.43 184.68 147.81 128.73 110.95 102.72 90.87 81.86 Share Capital 10.15 10.15 10.15 10.15 10.15 4.35 4.35 4.35 4.35 4.35 Total Reserves 341.81 296.02 235.28 174.53 137.66 124.38 106.59 98.36 86.52 77.51 Non-Current Liabilities 107.79 79.68 51.39 62.34 55.68 39.39 11.58 16.50 21.84 25.68 Secured Loans 94.91 67.49 41.72 51.76 44.35 30.74 2.49 7.93 13.80 17.60 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.09 0.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 145.38 158.24 135.90 88.39 74.91 82.53 60.79 57.00 53.06 82.79 Trade Payables 69.12 68.04 63.54 26.77 22.09 25.52 9.95 4.30 6.95 28.06 Other Current Liabilities 46.42 33.93 19.69 18.87 13.08 13.92 7.80 6.61 8.09 7.53 Short Term Borrowings 10.62 31.73 29.52 20.70 32.55 37.19 39.00 42.19 31.64 43.27 Short Term Provisions 19.22 24.54 23.15 22.05 7.19 5.90 4.05 3.91 6.39 3.93 Total Liabilities 605.13 544.09 432.72 335.41 278.40 250.65 183.32 176.22 165.77 190.33 Net Block 179.57 184.94 167.15 127.45 116.12 78.32 49.85 49.06 39.77 40.57 Gross Block 227.11 223.45 195.88 148.44 130.64 87.76 55.39 51.77 78.85 77.27 Accumulated Depreciation 47.54 38.51 28.73 20.99 14.52 9.44 5.54 2.71 39.08 36.70 Non Current Assets 422.21 351.24 249.10 188.82 176.45 150.19 102.16 100.10 92.43 90.98 Capital Work in Progress 187.52 100.68 16.97 7.43 9.97 19.20 3.50 0.78 2.80 0.30 Non Current Investment 50.69 50.69 50.69 50.69 38.38 38.38 38.38 38.93 38.93 38.93 Long Term Loans & Adv. 4.43 14.93 14.29 3.25 11.98 14.29 10.43 11.33 10.93 11.18 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 182.92 192.85 183.62 146.59 101.95 100.46 81.16 76.12 73.34 99.35 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 39.21 46.36 34.65 24.91 23.19 25.78 16.50 12.68 15.17 20.49 Sundry Debtors 92.12 103.96 112.80 87.36 61.41 61.19 52.59 49.69 46.69 65.55 Cash & Bank 12.05 10.00 7.64 7.01 3.02 4.00 3.21 2.32 2.68 5.38 Other Current Assets 39.54 3.98 3.34 4.86 14.33 9.49 8.86 11.42 8.80 7.92 Short Term Loans & Adv. 35.81 28.55 25.19 22.45 10.14 8.63 6.27 4.72 8.73 7.90 Net Current Assets 37.54 34.61 47.72 58.20 27.04 17.93 20.37 19.11 20.28 16.56 Total Assets 605.13 544.09 432.72 335.41 278.40 250.65 183.32 176.22 165.77 190.33

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 492.60 439.38 340.97 226.54 173.48 142.40 115.06 96.32 67.03 51.21 Share Capital 10.15 10.15 10.15 10.15 10.15 4.35 4.35 4.35 4.35 4.35 Total Reserves 482.45 429.23 330.82 216.39 163.33 138.05 110.70 91.97 62.68 46.86 Non-Current Liabilities 117.76 98.74 63.63 69.91 65.00 47.90 10.68 12.44 22.16 34.99 Secured Loans 104.42 86.36 53.80 59.24 53.60 39.64 3.92 8.06 13.98 26.76 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.56 0.62 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 236.04 226.24 237.32 154.66 146.88 147.72 136.47 125.50 119.20 137.23 Trade Payables 108.76 94.87 113.68 49.11 40.32 36.17 37.32 31.56 26.36 33.08 Other Current Liabilities 56.98 43.44 25.91 21.46 15.89 16.79 8.42 9.65 16.44 19.05 Short Term Borrowings 48.22 58.86 65.72 70.31 82.94 88.87 86.69 80.39 69.86 81.15 Short Term Provisions 22.08 29.07 32.01 13.78 7.73 5.89 4.05 3.90 6.54 3.95 Total Liabilities 846.40 764.36 641.92 451.11 385.36 338.02 262.21 234.62 208.78 224.01 Net Block 364.28 324.70 281.20 242.35 228.93 168.47 129.12 115.18 99.79 102.91 Gross Block 467.15 414.59 350.11 298.42 270.47 196.05 145.94 121.86 164.14 161.48 Accumulated Depreciation 102.87 89.89 68.91 56.07 41.54 27.58 16.82 6.68 64.35 58.57 Non Current Assets 559.67 488.27 333.11 256.30 241.12 205.21 136.61 118.92 107.75 108.31 Capital Work in Progress 190.94 140.14 29.84 8.61 10.06 32.05 5.55 2.24 5.69 0.78 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.45 23.43 22.07 5.34 2.13 4.69 1.94 1.50 2.26 4.61 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 286.73 276.09 308.81 194.81 144.24 132.81 125.60 115.71 101.04 115.70 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 72.05 86.19 81.91 51.00 41.32 45.21 35.75 33.70 29.68 38.50 Sundry Debtors 154.47 136.32 180.95 116.61 83.73 71.79 72.12 65.72 57.90 60.76 Cash & Bank 15.09 13.10 8.44 7.50 3.09 4.05 5.95 2.58 2.89 5.60 Other Current Assets 45.12 4.34 4.39 5.22 16.10 11.76 11.79 13.70 10.57 10.84 Short Term Loans & Adv. 41.10 36.14 33.12 14.48 11.41 10.91 9.20 6.99 10.49 10.80 Net Current Assets 50.69 49.85 71.49 40.15 -2.64 -14.91 -10.87 -9.80 -18.16 -21.53 Total Assets 846.40 764.36 641.92 451.11 385.36 338.02 262.21 234.63 208.79 224.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 85.45 102.94 84.78 31.80 32.83 29.49 17.74 19.46 14.49 8.15 PBT 74.93 96.58 89.99 47.46 32.79 24.19 13.31 12.09 14.63 9.56 Adjustment 23.02 21.60 19.33 15.17 13.88 11.88 7.88 10.32 11.18 12.06 Changes in Working Capital 6.90 7.66 -3.77 -19.49 -6.18 -0.78 0.98 0.81 -7.08 -10.10 Cash after chg. in Working capital 104.85 125.84 105.55 43.14 40.49 35.29 22.18 23.22 18.73 11.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -19.40 -22.90 -20.77 -11.34 -7.66 -5.80 -4.43 -3.76 -4.24 -3.36 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -78.38 -111.65 -68.88 -27.93 -33.83 -48.05 -4.80 -6.69 -4.70 -7.02 Net Fixed Assets -90.50 -111.28 -56.98 -15.26 -33.65 -48.07 -6.34 29.10 -4.08 -0.90 Net Investments 0.00 0.00 0.00 -12.31 0.00 0.00 0.55 0.00 0.00 -4.77 Others 12.12 -0.37 -11.90 -0.36 -0.18 0.02 0.99 -35.79 -0.62 -1.35 Cash from Financing Activity -6.97 8.69 -18.08 -1.66 0.97 19.34 -12.05 -13.13 -12.50 3.29 Net Cash Inflow / Outflow 0.10 -0.02 -2.18 2.21 -0.03 0.78 0.89 -0.36 -2.71 4.43 Opening Cash & Equivalents 0.08 0.10 2.28 0.07 0.10 3.22 2.32 2.68 5.38 0.96 Closing Cash & Equivalent 0.18 0.08 0.10 2.28 0.07 4.00 3.21 2.32 2.68 5.38

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 105.58 159.19 121.79 38.71 51.39 47.51 38.53 31.71 33.78 20.41 PBT 93.80 130.35 152.64 66.26 43.71 34.10 23.47 25.41 21.26 4.90 Adjustment 35.93 32.22 29.98 27.28 24.96 19.92 15.03 17.55 21.39 20.75 Changes in Working Capital -1.12 27.94 -35.76 -42.19 -9.51 -0.71 4.46 -7.49 -4.63 -1.88 Cash after chg. in Working capital 128.61 190.51 146.86 51.35 59.16 53.31 42.96 35.47 38.02 23.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -23.03 -31.32 -25.07 -12.64 -7.77 -5.80 -4.43 -3.76 -4.24 -3.36 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -95.83 -166.76 -95.88 -26.52 -44.91 -71.32 -17.59 -15.15 -8.30 -4.17 Net Fixed Assets -90.50 -111.28 -56.98 -15.26 -33.65 -48.07 -6.34 29.10 -4.08 -0.90 Net Investments 0.00 0.00 0.00 -12.31 0.00 0.00 0.55 0.00 0.00 -4.77 Others -5.33 -55.48 -38.90 1.05 -11.26 -23.25 -11.80 -44.25 -4.22 1.50 Cash from Financing Activity -9.71 9.84 -27.79 -9.63 -6.50 21.91 -17.58 -16.86 -28.20 -11.82 Net Cash Inflow / Outflow 0.04 2.27 -1.88 2.56 -0.02 -1.90 3.36 -0.30 -2.72 4.42 Opening Cash & Equivalents 3.09 0.82 2.70 0.14 0.16 5.95 2.58 2.89 5.60 1.18 Closing Cash & Equivalent 3.13 3.09 0.82 2.70 0.14 4.05 5.95 2.58 2.89 5.60

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 68.54 59.52 48.36 36.39 141.57 122.77 105.20 97.10 89.49 80.62 ROA 9.72% 14.51% 17.90% 12.05% 8.73% 8.61% 4.89% 4.83% 5.41% 3.51% ROE 17.18% 26.09% 31.96% 22.52% 17.22% 16.15% 8.56% 8.71% 11.16% 8.04% ROCE 19.95% 29.60% 34.07% 22.81% 19.61% 18.27% 12.42% 12.91% 15.65% 13.34% Fixed Asset Turnover 2.49 2.96 3.16 2.42 2.62 4.39 4.15 3.03 2.93 3.40 Receivable days 63.73 63.74 67.23 80.46 78.19 66.01 83.87 88.97 89.67 91.53 Inventory Days 27.81 23.82 20.00 26.01 31.23 24.53 23.93 25.71 28.49 24.66 Payable days 72.89 65.14 50.73 42.83 36.04 22.55 13.08 13.09 35.64 46.18 Cash Conversion Cycle 18.65 22.42 36.51 63.64 73.39 67.99 94.72 101.59 82.52 70.01 Total Debt/Equity 0.39 0.39 0.35 0.45 0.59 0.60 0.44 0.56 0.57 0.81 Interest Cover 5.98 8.03 8.54 6.23 4.59 3.98 3.29 2.70 2.79 2.06

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 96.25 85.77 67.19 44.64 166.86 136.24 109.25 90.80 66.02 50.43 ROA 8.92% 14.24% 22.75% 12.70% 9.14% 8.90% 6.90% 8.51% 7.52% 0.77% ROE 15.55% 25.80% 43.82% 26.84% 21.49% 21.44% 16.87% 23.70% 27.53% 3.37% ROCE 17.63% 27.15% 39.71% 23.29% 19.33% 18.59% 16.34% 20.41% 21.20% 11.25% Fixed Asset Turnover 2.03 2.36 2.76 1.92 2.06 2.88 2.60 2.13 1.87 1.86 Receivable days 59.26 64.08 60.58 66.90 59.10 53.28 72.13 74.09 71.03 77.81 Inventory Days 32.25 33.95 27.06 30.83 32.89 29.98 36.34 37.98 40.81 41.96 Payable days 63.92 69.10 55.33 48.46 33.84 29.69 40.30 42.71 46.17 54.81 Cash Conversion Cycle 27.59 28.93 32.31 49.26 58.15 53.57 68.17 69.36 65.67 64.95 Total Debt/Equity 0.39 0.39 0.40 0.63 0.86 0.99 0.87 1.02 1.47 2.39 Interest Cover 5.80 8.75 10.89 5.95 4.27 4.15 3.71 3.40 2.45 1.35

Top Investors:

sbi small cap fund

kishan gopal mohta

investor education and protection fund (iepf)

Annual Reports:

News Update:

Rajratan Global Wire - Quarterly Results
21st Oct 2024, 15:48 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback