Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Retailing

Rating :
N/A

BSE: 543957 | NSE: REDTAPE

739.20
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  769.00
  •  771.80
  •  733.00
  •  768.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  125789
  •  944.15
  •  980.00
  •  437.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,113.51
  • 70.57
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,349.93
  • N/A
  • 15.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.80%
  • 1.45%
  • 10.97%
  • FII
  • DII
  • Others
  • 3.27%
  • 10.21%
  • 2.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
415.80
324.71
28.05%
441.89
394.70
11.96%
506.86
378.78
33.81%
617.57
477.60
29.31%
Expenses
351.73
267.07
31.70%
373.35
314.03
18.89%
432.12
319.89
35.08%
512.87
390.81
31.23%
EBITDA
64.07
57.64
11.16%
68.54
80.67
-15.04%
74.74
58.89
26.91%
104.70
86.79
20.64%
EBIDTM
15.41%
17.75%
15.51%
20.44%
14.75%
15.55%
16.95%
18.17%
Other Income
3.36
2.40
40.00%
2.35
1.14
106.14%
4.96
0.67
640.30%
3.64
1.14
219.30%
Interest
11.60
9.31
24.60%
10.42
5.24
98.85%
10.00
4.52
121.24%
9.85
4.71
109.13%
Depreciation
20.91
14.93
40.05%
18.92
12.40
52.58%
15.42
13.18
17.00%
16.49
10.14
62.62%
PBT
34.92
35.80
-2.46%
41.55
64.17
-35.25%
54.28
41.86
29.67%
82.00
73.08
12.21%
Tax
9.85
8.06
22.21%
10.91
17.44
-37.44%
13.32
7.32
81.97%
21.18
19.78
7.08%
PAT
25.07
27.74
-9.63%
30.64
46.73
-34.43%
40.96
34.54
18.59%
60.82
53.30
14.11%
PATM
6.03%
8.54%
6.93%
11.84%
8.08%
9.12%
9.85%
11.16%
EPS
1.81
2.01
-9.95%
2.22
3.38
-34.32%
2.96
2.50
18.40%
4.40
3.86
13.99%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
1,982.12
1,842.92
1,468.31
Net Sales Growth
25.79%
25.51%
 
Cost Of Goods Sold
1,052.42
935.96
762.76
Gross Profit
929.70
906.96
705.55
GP Margin
46.90%
49.21%
48.05%
Total Expenditure
1,670.07
1,523.91
1,223.96
Power & Fuel Cost
-
14.62
14.42
% Of Sales
-
0.79%
0.98%
Employee Cost
-
92.66
67.97
% Of Sales
-
5.03%
4.63%
Manufacturing Exp.
-
29.61
46.44
% Of Sales
-
1.61%
3.16%
General & Admin Exp.
-
40.33
32.30
% Of Sales
-
2.19%
2.20%
Selling & Distn. Exp.
-
400.15
299.06
% Of Sales
-
21.71%
20.37%
Miscellaneous Exp.
-
10.58
1.01
% Of Sales
-
0.57%
0.07%
EBITDA
312.05
319.01
244.35
EBITDA Margin
15.74%
17.31%
16.64%
Other Income
14.31
13.05
6.65
Interest
41.87
36.58
17.46
Depreciation
71.74
59.24
44.44
PBT
212.75
236.24
189.10
Tax
55.26
60.00
46.95
Tax Rate
25.97%
25.40%
24.83%
PAT
157.49
176.24
142.15
PAT before Minority Interest
157.49
176.24
142.15
Minority Interest
0.00
0.00
0.00
PAT Margin
7.95%
9.56%
9.68%
PAT Growth
-2.97%
23.98%
 
EPS
11.40
12.75
10.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
648.43
476.75
Share Capital
27.64
27.64
Total Reserves
620.79
449.11
Non-Current Liabilities
321.65
196.47
Secured Loans
24.91
30.71
Unsecured Loans
0.00
0.00
Long Term Provisions
4.91
3.50
Current Liabilities
677.32
565.82
Trade Payables
276.16
343.56
Other Current Liabilities
230.57
188.44
Short Term Borrowings
108.81
33.65
Short Term Provisions
61.78
0.17
Total Liabilities
1,647.40
1,239.04
Net Block
646.40
368.34
Gross Block
861.45
545.49
Accumulated Depreciation
215.05
177.15
Non Current Assets
674.08
454.57
Capital Work in Progress
17.40
71.09
Non Current Investment
0.00
0.56
Long Term Loans & Adv.
10.28
14.58
Other Non Current Assets
0.00
0.00
Current Assets
973.32
784.47
Current Investments
0.00
0.00
Inventories
764.17
642.99
Sundry Debtors
90.76
84.11
Cash & Bank
21.04
26.18
Other Current Assets
97.35
1.04
Short Term Loans & Adv.
93.41
30.15
Net Current Assets
296.00
218.65
Total Assets
1,647.40
1,239.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
84.37
126.95
PBT
236.24
189.10
Adjustment
87.31
53.99
Changes in Working Capital
-176.40
-70.12
Cash after chg. in Working capital
147.15
172.97
Interest Paid
0.00
0.00
Tax Paid
-62.78
-46.02
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-115.61
-127.46
Net Fixed Assets
-260.40
Net Investments
0.54
Others
144.25
Cash from Financing Activity
26.10
12.43
Net Cash Inflow / Outflow
-5.14
11.92
Opening Cash & Equivalents
26.18
14.26
Closing Cash & Equivalent
21.04
26.18

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
46.92
34.50
ROA
12.21%
11.47%
ROE
31.33%
29.82%
ROCE
39.93%
37.05%
Fixed Asset Turnover
2.62
2.69
Receivable days
17.32
20.91
Inventory Days
139.35
159.84
Payable days
120.84
164.40
Cash Conversion Cycle
35.83
16.34
Total Debt/Equity
0.25
0.17
Interest Cover
7.46
11.83

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.