Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Electronics - Components

Rating :
N/A

BSE: 517035 | NSE: Not Listed

3077.6
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  3079
  •  3220
  •  3060.1
  •  3142.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6292
  •  19666546
  •  4878.60
  •  711.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,264.26
  • 302.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,245.04
  • 0.07%
  • 25.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.54%
  • 2.32%
  • 26.34%
  • FII
  • DII
  • Others
  • 5.45%
  • 0.00%
  • 1.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.14
  • 14.73
  • 16.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.49
  • 26.05
  • 15.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.34
  • 41.16
  • 35.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 93.43
  • 93.43
  • 93.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.86
  • 15.86
  • 15.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 76.68
  • 76.68
  • 76.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
18.82
16.61
13.31%
21.05
13.87
51.77%
21.57
16.26
32.66%
14.71
14.06
4.62%
Expenses
16.49
14.00
17.79%
17.75
12.08
46.94%
17.64
14.57
21.07%
13.16
11.80
11.53%
EBITDA
2.33
2.61
-10.73%
3.30
1.79
84.36%
3.94
1.69
133.14%
1.55
2.26
-31.42%
EBIDTM
12.35%
15.71%
15.67%
12.91%
18.24%
10.40%
10.56%
16.08%
Other Income
0.66
0.28
135.71%
0.39
0.67
-41.79%
0.54
0.89
-39.33%
0.25
0.24
4.17%
Interest
0.48
0.30
60.00%
0.61
0.32
90.62%
0.31
0.36
-13.89%
0.32
0.29
10.34%
Depreciation
0.19
0.26
-26.92%
0.16
0.26
-38.46%
0.28
0.30
-6.67%
0.27
0.30
-10.00%
PBT
2.32
2.33
-0.43%
2.92
1.88
55.32%
3.88
1.93
101.04%
1.21
1.91
-36.65%
Tax
0.88
0.76
15.79%
0.64
0.52
23.08%
1.10
0.73
50.68%
0.09
0.03
200.00%
PAT
1.44
1.57
-8.28%
2.28
1.36
67.65%
2.77
1.20
130.83%
1.12
1.88
-40.43%
PATM
7.62%
9.48%
10.83%
9.83%
12.86%
7.36%
7.58%
13.37%
EPS
1.95
2.26
-13.72%
3.28
1.96
67.35%
3.99
1.73
130.64%
1.61
2.71
-40.59%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
76.15
66.76
57.33
42.33
30.07
Net Sales Growth
25.25%
16.45%
35.44%
40.77%
 
Cost Of Goods Sold
48.62
42.62
36.56
28.28
18.87
Gross Profit
27.53
24.14
20.78
14.04
11.20
GP Margin
36.16%
36.16%
36.25%
33.17%
37.25%
Total Expenditure
65.04
56.87
49.26
37.47
27.19
Power & Fuel Cost
-
0.74
0.65
0.53
0.43
% Of Sales
-
1.11%
1.13%
1.25%
1.43%
Employee Cost
-
8.32
6.45
5.08
4.75
% Of Sales
-
12.46%
11.25%
12.00%
15.80%
Manufacturing Exp.
-
0.89
0.62
0.57
0.81
% Of Sales
-
1.33%
1.08%
1.35%
2.69%
General & Admin Exp.
-
2.74
2.90
1.79
1.50
% Of Sales
-
4.10%
5.06%
4.23%
4.99%
Selling & Distn. Exp.
-
0.76
0.92
0.68
0.00
% Of Sales
-
1.14%
1.60%
1.61%
0%
Miscellaneous Exp.
-
0.80
1.15
0.53
0.83
% Of Sales
-
1.20%
2.01%
1.25%
2.76%
EBITDA
11.12
9.89
8.07
4.86
2.88
EBITDA Margin
14.60%
14.81%
14.08%
11.48%
9.58%
Other Income
1.84
1.94
2.10
1.63
0.68
Interest
1.72
1.25
1.04
0.64
0.58
Depreciation
0.90
1.08
1.19
1.07
1.12
PBT
10.33
9.51
7.94
4.79
1.86
Tax
2.71
2.48
1.97
0.88
0.52
Tax Rate
26.23%
26.08%
24.81%
23.78%
27.96%
PAT
7.61
7.03
5.97
2.81
1.33
PAT before Minority Interest
7.61
7.03
5.97
2.81
1.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.99%
10.53%
10.41%
6.64%
4.42%
PAT Growth
26.62%
17.76%
112.46%
111.28%
 
EPS
10.28
9.50
8.07
3.80
1.80

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
62.84
33.03
26.13
22.06
Share Capital
6.96
6.94
6.90
6.88
Total Reserves
34.50
26.09
19.23
15.18
Non-Current Liabilities
23.03
23.19
8.02
4.53
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
22.25
22.26
6.86
2.84
Long Term Provisions
0.39
0.15
0.10
0.10
Current Liabilities
27.52
23.26
33.79
7.70
Trade Payables
10.28
9.31
8.66
5.36
Other Current Liabilities
2.27
1.60
1.50
0.95
Short Term Borrowings
11.67
9.65
22.04
0.45
Short Term Provisions
3.31
2.70
1.58
0.95
Total Liabilities
113.39
79.48
67.94
34.29
Net Block
7.80
7.20
8.51
6.28
Gross Block
14.65
13.06
14.99
11.76
Accumulated Depreciation
6.86
5.85
6.48
5.49
Non Current Assets
34.86
31.87
29.29
7.58
Capital Work in Progress
26.67
24.37
20.38
0.70
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.33
0.28
0.29
0.50
Other Non Current Assets
0.06
0.02
0.11
0.10
Current Assets
78.53
47.61
38.64
26.71
Current Investments
0.00
0.00
0.00
0.00
Inventories
19.51
18.30
16.28
12.95
Sundry Debtors
19.32
16.45
10.44
11.27
Cash & Bank
28.84
1.11
0.88
0.64
Other Current Assets
10.86
0.17
0.79
0.12
Short Term Loans & Adv.
10.66
11.57
10.26
1.73
Net Current Assets
51.01
24.34
4.86
19.01
Total Assets
113.39
79.48
67.93
34.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
1.59
0.74
-1.76
3.74
PBT
9.51
7.94
3.69
1.86
Adjustment
2.11
2.20
1.67
1.67
Changes in Working Capital
-6.96
-7.51
-6.72
0.78
Cash after chg. in Working capital
4.66
2.62
-1.36
4.31
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-3.07
-1.88
-0.40
-0.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.76
-3.84
-23.27
-1.01
Net Fixed Assets
-1.93
1.90
-1.79
Net Investments
0.00
0.00
-2.10
Others
-1.83
-5.74
-19.38
Cash from Financing Activity
23.77
3.11
25.04
-2.78
Net Cash Inflow / Outflow
21.60
0.01
0.00
-0.05
Opening Cash & Equivalents
0.02
0.01
0.00
0.05
Closing Cash & Equivalent
21.61
0.02
0.01
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
59.59
47.59
37.86
32.05
ROA
7.29%
8.10%
5.50%
3.88%
ROE
18.87%
20.19%
11.67%
6.03%
ROCE
13.30%
14.97%
10.77%
9.62%
Fixed Asset Turnover
4.82
4.09
3.16
2.56
Receivable days
97.80
85.59
93.61
136.84
Inventory Days
103.37
110.06
126.02
157.21
Payable days
83.87
89.71
90.43
103.61
Cash Conversion Cycle
117.29
105.94
129.20
190.43
Total Debt/Equity
0.82
0.97
1.11
0.15
Interest Cover
8.63
8.60
6.81
4.19

News Update:


  • RIR Power Electronics expands into high growth new business segment
    20th Aug 2024, 10:44 AM

    The company has successfully delivered innovative products and solutions outside of power sector to new and emerging sectors like Railways, Defence, Clean Energy, Hydrocarbon and Mining

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.