PBT
-0.13
2.06
-0.44
-2.75
-0.14
-0.42
-0.66
-1.43
-2.41
0.49
Adjustment
-0.03
-0.07
0.00
2.59
0.00
0.18
1.63
1.96
3.34
1.98
Changes in Working Capital
-0.01
-1.41
0.06
-1.24
-0.31
0.00
22.21
-6.17
6.17
-4.09
Cash after chg. in Working capital
-0.17
0.58
-0.38
-1.40
-0.45
-0.24
23.18
-5.63
7.10
-1.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
1.20
0.03
-0.26
-0.08
-0.03
0.04
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00