Shareholder's Funds 
11,613.86
11,595.38
11,763.66
12,245.84
11,868.87
17,377.47
21,234.96
21,367.58
20,226.83
20,632.00
Share Capital
4,016.98
3,735.21
3,400.13
2,805.13
2,805.13
2,805.13
2,805.13
2,805.13
2,805.13
2,805.13
Total Reserves
7,596.88
7,780.17
8,189.48
9,449.16
9,072.19
14,580.79
18,438.28
18,603.75
17,463.00
17,826.87
Non-Current Liabilities
14,340.98
16,954.48
18,618.53
21,157.63
24,186.85
22,508.34
28,670.98
30,883.75
33,219.79
31,336.01
Secured Loans
9,230.95
12,016.04
13,951.74
16,566.31
19,518.35
17,841.36
23,926.55
26,022.72
28,488.31
27,988.26
Unsecured Loans
178.53
224.32
262.45
265.18
342.21
249.61
274.65
267.30
250.38
232.29
Long Term Provisions
172.33
156.69
170.38
166.82
70.38
63.71
54.21
49.43
51.81
141.77
Current Liabilities
17,883.81
18,375.39
17,925.74
15,929.55
16,007.55
18,208.98
12,283.86
12,835.80
11,411.04
10,697.83
Trade Payables
449.37
519.19
498.58
415.22
434.37
427.44
360.71
379.85
473.23
514.05
Other Current Liabilities
15,806.14
15,417.00
14,228.00
11,680.07
11,031.22
8,598.45
7,903.37
7,697.14
7,180.41
6,060.92
Short Term Borrowings
1,614.17
2,424.57
3,187.51
3,793.32
4,311.22
8,938.95
3,822.14
3,644.64
2,896.58
2,560.17
Short Term Provisions
14.13
14.63
11.65
40.94
230.74
244.14
197.64
1,114.17
860.82
1,562.69
Total Liabilities
43,838.65
48,617.00
49,929.50
50,901.03
53,416.06
58,094.79
62,189.80
65,087.13
64,857.66
62,667.34
Net Block
33,583.62
35,776.03
36,307.85
37,190.43
38,573.60
35,902.95
34,880.54
34,850.53
34,514.89
33,633.74
Gross Block
52,898.42
52,160.64
50,398.99
49,166.98
48,353.49
43,848.50
39,720.37
38,206.38
36,470.04
35,982.95
Accumulated Depreciation
18,459.17
16,384.61
14,091.14
11,976.55
9,779.89
7,945.55
4,839.83
3,355.85
1,955.15
2,349.21
Non Current Assets
39,101.76
43,591.57
44,118.17
45,177.41
48,507.71
52,003.42
54,064.96
54,883.46
55,467.61
53,895.21
Capital Work in Progress
1,293.41
2,319.59
2,019.95
1,911.68
3,614.79
4,276.38
6,912.83
7,402.95
7,385.93
11,163.98
Non Current Investment
172.77
4.43
4.43
4.29
0.23
0.23
0.23
0.00
0.00
0.00
Long Term Loans & Adv.
743.37
2,092.02
2,073.44
2,052.42
1,988.22
2,189.55
2,425.44
2,363.23
2,529.18
3,082.26
Other Non Current Assets
3,308.59
3,399.50
3,712.50
4,018.59
4,330.87
9,634.31
9,845.92
10,266.75
11,037.61
1,648.66
Current Assets
4,545.15
4,952.99
5,738.89
5,723.62
4,908.35
6,091.37
8,124.84
10,203.67
9,390.05
8,772.13
Current Investments
36.58
34.12
32.32
31.28
30.21
223.66
279.92
799.39
872.75
860.92
Inventories
961.17
925.32
828.04
874.12
1,014.18
1,011.72
728.98
1,028.66
1,123.69
1,047.47
Sundry Debtors
1,654.86
2,679.90
3,213.50
2,409.88
2,361.04
2,738.11
2,477.80
2,988.03
3,524.96
2,910.67
Cash & Bank
917.60
651.16
644.38
315.21
284.43
271.13
916.49
957.79
1,676.94
1,170.78
Other Current Assets
974.94
374.32
694.72
1,521.03
1,218.49
1,846.75
3,721.65
4,429.80
2,191.71
2,782.29
Short Term Loans & Adv.
707.00
288.17
325.93
572.10
534.66
711.12
2,835.51
3,613.55
1,517.33
2,050.58
Net Current Assets
-13,338.66
-13,422.40
-12,186.85
-10,205.93
-11,099.20
-12,117.61
-4,159.02
-2,632.13
-2,020.99
-1,925.70
Total Assets
43,646.91
48,544.56
49,857.06
50,901.03
53,416.06
58,094.79
62,189.80
65,087.13
64,857.66
62,667.34
|