Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Plastic Products

Rating :
N/A

BSE: Not Listed | NSE: RPPL

73.50
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  73.50
  •  74.20
  •  71.38
  •  73.41
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  206074
  •  150.82
  •  74.20
  •  32.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 285.45
  • 29.02
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 369.12
  • N/A
  • 1.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.11%
  • 3.80%
  • 39.93%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.00%
  • 12.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.52
  • 16.89
  • 11.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.46
  • 13.38
  • 5.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.43
  • 0.51
  • -3.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
88.28
67.50
30.79%
78.70
72.69
8.27%
69.37
64.83
7.00%
64.82
53.90
20.26%
Expenses
75.95
59.19
28.32%
67.85
64.70
4.87%
61.19
56.44
8.42%
56.16
47.48
18.28%
EBITDA
12.32
8.31
48.26%
10.85
8.00
35.62%
8.18
8.39
-2.50%
8.66
6.42
34.89%
EBIDTM
13.96%
12.32%
13.78%
11.00%
11.80%
12.94%
13.36%
11.90%
Other Income
1.02
0.62
64.52%
0.74
0.62
19.35%
0.99
0.88
12.50%
0.67
0.56
19.64%
Interest
2.46
2.10
17.14%
2.18
2.13
2.35%
2.21
2.12
4.25%
1.93
1.94
-0.52%
Depreciation
4.15
3.89
6.68%
3.95
3.81
3.67%
3.93
3.85
2.08%
3.92
3.64
7.69%
PBT
6.73
2.94
128.91%
5.46
2.69
102.97%
3.02
3.29
-8.21%
3.48
1.40
148.57%
Tax
1.66
0.83
100.00%
1.45
0.71
104.23%
0.83
0.76
9.21%
0.92
0.39
135.90%
PAT
5.07
2.11
140.28%
4.00
1.98
102.02%
2.19
2.53
-13.44%
2.56
1.01
153.47%
PATM
5.75%
3.13%
5.09%
2.73%
3.16%
3.90%
3.95%
1.88%
EPS
0.41
0.30
36.67%
0.30
0.29
3.45%
0.28
0.37
-24.32%
0.35
0.15
133.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
301.17
274.39
252.19
198.56
Net Sales Growth
16.32%
8.80%
27.01%
 
Cost Of Goods Sold
184.12
153.12
142.08
118.95
Gross Profit
117.05
121.27
110.11
79.60
GP Margin
38.86%
44.20%
43.66%
40.09%
Total Expenditure
261.15
241.24
218.98
172.66
Power & Fuel Cost
-
14.20
12.05
6.67
% Of Sales
-
5.18%
4.78%
3.36%
Employee Cost
-
23.48
20.67
15.99
% Of Sales
-
8.56%
8.20%
8.05%
Manufacturing Exp.
-
24.66
21.11
15.42
% Of Sales
-
8.99%
8.37%
7.77%
General & Admin Exp.
-
8.02
8.14
6.62
% Of Sales
-
2.92%
3.23%
3.33%
Selling & Distn. Exp.
-
13.85
11.85
8.18
% Of Sales
-
5.05%
4.70%
4.12%
Miscellaneous Exp.
-
3.90
3.08
0.84
% Of Sales
-
1.42%
1.22%
0.42%
EBITDA
40.01
33.15
33.21
25.90
EBITDA Margin
13.28%
12.08%
13.17%
13.04%
Other Income
3.42
2.90
2.10
1.10
Interest
8.78
8.38
7.01
3.10
Depreciation
15.95
15.55
13.92
11.04
PBT
18.69
12.13
14.39
12.85
Tax
4.86
3.29
3.68
3.28
Tax Rate
26.00%
27.12%
25.57%
25.53%
PAT
13.82
8.64
10.66
9.57
PAT before Minority Interest
13.82
8.64
10.66
9.57
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
4.59%
3.15%
4.23%
4.82%
PAT Growth
81.13%
-18.95%
11.39%
 
EPS
1.89
1.18
1.45
1.31

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
153.32
130.07
115.75
Share Capital
36.65
11.45
11.23
Total Reserves
115.00
118.61
104.51
Non-Current Liabilities
37.27
39.51
27.06
Secured Loans
15.13
20.26
12.47
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
5.96
3.11
0.00
Current Liabilities
95.91
96.48
49.35
Trade Payables
15.09
21.18
16.27
Other Current Liabilities
27.15
25.49
8.99
Short Term Borrowings
53.00
48.94
24.05
Short Term Provisions
0.67
0.87
0.06
Total Liabilities
286.50
266.06
192.16
Net Block
122.09
125.68
105.18
Gross Block
167.89
157.32
123.93
Accumulated Depreciation
45.79
31.64
18.75
Non Current Assets
163.16
141.82
112.46
Capital Work in Progress
0.44
0.00
1.73
Non Current Investment
6.11
1.99
0.18
Long Term Loans & Adv.
34.52
14.16
5.30
Other Non Current Assets
0.00
0.00
0.07
Current Assets
123.34
124.23
79.70
Current Investments
0.00
0.00
0.00
Inventories
71.54
66.26
42.75
Sundry Debtors
40.84
40.68
29.12
Cash & Bank
3.81
8.86
1.32
Other Current Assets
7.15
1.01
1.05
Short Term Loans & Adv.
5.82
7.41
5.45
Net Current Assets
27.43
27.75
30.34
Total Assets
286.50
266.05
192.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
20.86
13.81
0.41
PBT
11.93
14.34
12.85
Adjustment
24.71
21.43
14.15
Changes in Working Capital
-11.89
-20.58
-23.68
Cash after chg. in Working capital
24.74
15.19
3.32
Interest Paid
0.00
0.00
0.00
Tax Paid
-3.88
-1.38
-2.92
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-33.79
-39.29
-19.18
Net Fixed Assets
-11.01
-31.66
Net Investments
-4.98
-2.03
Others
-17.80
-5.60
Cash from Financing Activity
7.23
33.25
17.83
Net Cash Inflow / Outflow
-5.70
7.76
-0.94
Opening Cash & Equivalents
8.68
0.92
1.86
Closing Cash & Equivalent
2.98
8.68
0.92

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
20.69
18.93
103.03
ROA
3.13%
4.65%
4.98%
ROE
6.13%
8.67%
8.27%
ROCE
9.43%
11.92%
10.35%
Fixed Asset Turnover
1.69
1.80
1.60
Receivable days
54.09
50.36
53.47
Inventory Days
91.44
78.65
78.51
Payable days
43.23
48.10
49.91
Cash Conversion Cycle
102.29
80.91
82.07
Total Debt/Equity
0.48
0.57
0.33
Interest Cover
2.42
3.05
5.14

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.