PBT
240.88
134.12
117.83
116.33
73.88
97.34
122.97
110.79
122.80
85.87
Adjustment
-158.70
-34.33
-22.40
-40.67
-2.85
-3.03
8.34
2.88
5.06
7.91
Changes in Working Capital
94.58
9.93
-43.52
-3.37
-136.79
-15.03
-9.68
22.32
11.47
-11.62
Cash after chg. in Working capital
176.75
109.71
51.92
72.30
-65.75
79.28
121.63
135.99
139.33
82.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.26
-25.60
-29.60
-23.86
-24.73
-31.53
-41.72
-39.50
-41.99
-27.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00