PBT
0.64
0.60
0.56
0.29
0.27
0.27
0.20
0.18
0.26
0.38
Adjustment
-0.95
-0.84
0.13
-0.99
0.37
0.45
0.43
0.43
0.01
0.02
Changes in Working Capital
-0.59
0.60
-0.53
0.06
0.01
-0.05
-0.10
0.00
-0.88
-0.45
Cash after chg. in Working capital
-0.90
0.35
0.16
-0.64
0.65
0.68
0.52
0.61
-0.61
-0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.06
-0.08
-0.07
0.00
0.00
0.00
-0.19
-0.15
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00