Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Finance - NBFC

Rating :
N/A

BSE: 543959 | NSE: SBFC

83.46
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  83.00
  •  83.78
  •  82.23
  •  83.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1271351
  •  1053.43
  •  105.81
  •  72.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,221.49
  • 30.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,587.37
  • N/A
  • 3.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.05%
  • 0.94%
  • 12.74%
  • FII
  • DII
  • Others
  • 4.56%
  • 14.89%
  • 11.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 24.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 54.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
314.23
246.31
27.58%
297.76
229.59
29.69%
278.90
0.00
0
263.84
0.00
0
Expenses
99.89
83.48
19.66%
93.87
75.42
24.46%
90.41
0.00
0
90.43
0.00
0
EBITDA
214.33
162.83
31.63%
203.89
154.16
32.26%
188.49
0.00
0
173.42
0.00
0
EBIDTM
68.21%
66.11%
68.47%
67.15%
67.58%
0.00%
65.73%
0.00%
Other Income
0.28
0.20
40.00%
0.01
0.34
-97.06%
0.65
0.00
0
0.09
0.00
0
Interest
100.38
89.16
12.58%
94.76
88.61
6.94%
88.30
0.00
0
84.58
0.00
0
Depreciation
3.85
3.25
18.46%
3.75
3.12
20.19%
3.63
0.00
0
3.42
0.00
0
PBT
110.39
70.62
56.32%
105.38
62.78
67.86%
97.21
0.00
0
85.52
0.00
0
Tax
26.23
18.02
45.56%
26.47
15.82
67.32%
23.54
0.00
0
21.66
0.00
0
PAT
84.16
52.60
60.00%
78.91
46.96
68.04%
73.67
0.00
0
63.86
0.00
0
PATM
26.78%
21.36%
26.50%
20.46%
26.41%
0.00%
24.20%
0.00%
EPS
0.78
0.50
56.00%
0.74
0.51
45.10%
0.69
0.00
0
0.60
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
-
1,018.64
732.81
529.05
Net Sales Growth
-
39.00%
38.51%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
Gross Profit
-
1,018.64
732.81
529.05
GP Margin
-
100%
100%
100%
Total Expenditure
-
337.87
248.09
212.48
Power & Fuel Cost
-
2.33
1.88
1.33
% Of Sales
-
0.23%
0.26%
0.25%
Employee Cost
-
217.13
160.12
109.53
% Of Sales
-
21.32%
21.85%
20.70%
Manufacturing Exp.
-
34.00
25.08
21.75
% Of Sales
-
3.34%
3.42%
4.11%
General & Admin Exp.
-
36.10
27.76
26.52
% Of Sales
-
3.54%
3.79%
5.01%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
50.63
35.12
54.69
% Of Sales
-
4.97%
4.79%
10.34%
EBITDA
-
680.77
484.72
316.57
EBITDA Margin
-
66.83%
66.15%
59.84%
Other Income
-
1.28
7.55
3.98
Interest
-
352.50
278.19
222.07
Depreciation
-
13.41
12.71
11.78
PBT
-
316.14
201.37
86.70
Tax
-
79.03
51.63
22.18
Tax Rate
-
25.00%
25.64%
25.58%
PAT
-
237.10
149.74
64.52
PAT before Minority Interest
-
237.10
149.74
64.52
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
23.28%
20.43%
12.20%
PAT Growth
-
58.34%
132.08%
 
EPS
-
2.20
1.39
0.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
2,778.07
1,727.27
1,287.17
Share Capital
1,071.89
889.57
806.80
Total Reserves
1,677.19
807.54
458.98
Non-Current Liabilities
4,007.25
3,691.53
2,959.61
Secured Loans
3,996.02
3,678.81
2,939.91
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.23
0.13
0.25
Current Liabilities
481.36
549.52
336.89
Trade Payables
22.06
12.86
12.12
Other Current Liabilities
255.41
254.73
256.14
Short Term Borrowings
0.00
60.00
0.00
Short Term Provisions
203.89
221.93
68.63
Total Liabilities
7,266.68
5,968.32
4,583.67
Net Block
299.87
296.40
299.38
Gross Block
343.61
327.85
327.93
Accumulated Depreciation
43.74
31.45
28.55
Non Current Assets
6,409.22
5,248.56
3,534.24
Capital Work in Progress
1.53
0.75
0.00
Non Current Investment
264.45
532.63
249.47
Long Term Loans & Adv.
6.88
3.47
2.97
Other Non Current Assets
0.00
0.00
0.00
Current Assets
857.45
719.76
1,049.43
Current Investments
141.66
73.96
598.65
Inventories
0.00
0.00
0.00
Sundry Debtors
14.58
10.83
8.27
Cash & Bank
486.92
400.81
335.29
Other Current Assets
214.30
11.17
2.41
Short Term Loans & Adv.
211.64
223.00
104.81
Net Current Assets
376.10
170.25
712.54
Total Assets
7,266.67
5,968.32
4,583.67

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-1,155.17
-1,244.59
-821.64
PBT
316.14
201.37
86.70
Adjustment
91.51
27.93
36.69
Changes in Working Capital
-1,472.81
-1,411.62
-903.65
Cash after chg. in Working capital
-1,065.17
-1,182.33
-780.27
Interest Paid
0.00
0.00
0.00
Tax Paid
-90.00
-62.27
-41.37
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
159.37
205.92
651.82
Net Fixed Assets
-16.54
-0.67
Net Investments
179.49
241.47
Others
-3.58
-34.88
Cash from Financing Activity
1,037.20
1,071.01
183.03
Net Cash Inflow / Outflow
41.40
32.33
13.20
Opening Cash & Equivalents
183.81
151.48
138.27
Closing Cash & Equivalent
225.21
183.81
151.48

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
25.65
19.08
15.69
ROA
3.58%
2.84%
1.41%
ROE
10.67%
10.11%
5.10%
ROCE
10.93%
9.89%
7.30%
Fixed Asset Turnover
3.03
2.23
1.61
Receivable days
4.55
4.76
5.70
Inventory Days
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
Cash Conversion Cycle
4.55
4.76
5.70
Total Debt/Equity
1.45
2.20
2.32
Interest Cover
1.90
1.72
1.39

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.