Shareholder's Funds
12,084.03
9,830.05
7,752.70
6,302.03
5,341.22
3,587.78
2,353.06
1,448.82
1,155.04
965.63
Share Capital
950.97
946.07
943.18
940.53
938.96
837.22
785.00
785.00
785.00
785.00
Total Reserves
11,120.27
8,843.85
6,761.55
5,318.08
4,384.08
2,655.44
1,472.95
663.82
370.04
180.63
Non-Current Liabilities
7,737.82
7,909.06
7,428.12
4,754.34
4,595.78
3,167.24
1,683.45
434.15
296.26
173.36
Secured Loans
0.00
0.00
0.00
0.00
0.00
7.14
0.00
0.00
1.14
0.74
Unsecured Loans
7,897.87
7,966.75
7,487.20
5,019.12
4,732.89
3,224.87
1,771.45
563.36
340.00
240.00
Long Term Provisions
194.54
188.98
159.45
130.31
138.02
98.49
0.00
0.00
45.33
31.91
Current Liabilities
37,994.77
27,559.78
19,249.08
15,561.40
15,094.58
13,227.89
11,561.49
8,752.81
6,338.82
5,019.06
Trade Payables
1,528.63
1,405.96
1,127.67
892.72
728.84
665.06
529.56
119.07
85.89
90.51
Other Current Liabilities
4,031.84
2,561.94
2,308.21
1,513.68
1,061.27
1,639.32
987.75
431.73
287.01
233.72
Short Term Borrowings
31,993.21
23,142.87
15,495.26
12,875.66
12,839.86
10,317.36
9,641.37
7,705.06
5,586.99
4,458.06
Short Term Provisions
441.09
449.01
317.94
279.34
464.61
606.15
402.82
496.95
378.92
236.78
Total Liabilities
57,816.62
45,298.89
34,429.90
26,617.77
25,031.58
19,982.91
15,598.00
10,635.78
7,790.12
6,158.05
Net Block
542.10
550.96
439.46
308.10
310.91
196.22
241.76
23.85
2.06
1.62
Gross Block
1,195.46
1,067.66
831.51
596.45
478.77
264.40
270.80
28.64
5.60
6.99
Accumulated Depreciation
653.36
516.70
392.05
288.35
167.86
68.18
29.04
4.79
3.53
5.37
Non Current Assets
3,090.53
2,176.54
933.88
724.55
383.90
290.50
429.88
55.81
594.23
538.38
Capital Work in Progress
22.31
22.69
14.24
10.07
23.66
20.17
35.06
0.00
0.00
0.00
Non Current Investment
2,504.15
1,572.08
418.88
334.31
1.46
1.46
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
21.97
30.81
61.30
72.07
31.51
65.35
63.77
31.94
592.14
536.77
Other Non Current Assets
0.00
0.00
0.00
0.00
16.36
7.30
89.30
0.02
0.02
0.00
Current Assets
54,726.09
43,122.35
33,496.02
25,893.22
24,647.68
19,692.40
15,168.11
10,579.97
7,195.89
5,619.67
Current Investments
1,014.98
567.61
878.31
623.25
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
243.08
142.16
168.47
81.52
54.45
148.82
150.73
132.48
0.00
0.00
Cash & Bank
2,729.62
1,354.47
1,106.39
720.10
677.36
776.77
472.68
282.95
274.44
291.46
Other Current Assets
50,738.41
1,098.89
789.52
908.44
23,915.87
18,766.81
14,544.71
10,164.54
6,921.44
5,328.21
Short Term Loans & Adv.
49,579.82
39,959.22
30,553.33
23,559.91
22,929.08
17,927.20
14,065.07
9,985.16
6,849.29
5,291.80
Net Current Assets
16,731.32
15,562.57
14,246.94
10,331.82
9,553.10
6,464.52
3,606.63
1,827.16
857.07
600.61
Total Assets
57,816.62
45,298.89
34,429.90
26,617.77
25,031.58
19,982.90
15,597.99
10,635.78
7,790.12
6,158.05
|