Shareholder's Funds
4,815.36
4,285.90
3,653.67
3,140.29
2,962.16
2,706.12
2,325.16
1,475.16
1,289.24
1,107.49
Share Capital
31.26
31.26
31.26
31.26
31.26
31.26
16.62
16.62
16.62
16.62
Total Reserves
4,784.10
4,254.64
3,622.41
3,109.03
2,930.90
2,674.86
2,293.90
1,458.54
1,272.62
1,090.87
Non-Current Liabilities
239.78
234.10
168.71
62.94
21.99
11.73
85.86
24.69
32.21
49.82
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
4.87
56.92
0.00
0.00
0.00
Long Term Provisions
233.43
223.20
154.48
40.29
42.14
38.36
44.60
25.79
22.08
32.90
Current Liabilities
1,397.62
1,390.27
1,187.22
911.88
637.58
1,017.03
752.69
351.49
333.93
276.88
Trade Payables
1,051.46
1,111.73
932.89
768.66
499.15
787.80
593.53
271.00
240.48
216.06
Other Current Liabilities
264.14
207.78
167.30
116.34
116.85
146.56
132.55
75.49
69.04
42.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
52.87
12.46
0.00
0.00
0.00
Short Term Provisions
82.02
70.76
87.03
26.88
21.58
29.80
14.15
5.00
24.41
18.82
Total Liabilities
6,452.76
5,910.27
5,009.60
4,115.11
3,621.73
3,734.88
3,163.71
1,851.34
1,655.38
1,434.19
Net Block
1,280.28
1,122.71
1,069.70
1,005.84
894.59
730.70
744.22
386.16
345.72
370.24
Gross Block
2,544.32
2,169.87
1,954.09
1,704.45
1,400.01
1,077.66
942.87
450.20
785.39
739.36
Accumulated Depreciation
1,264.04
1,047.16
884.39
698.61
505.42
346.96
198.65
64.04
439.67
369.12
Non Current Assets
2,362.04
1,919.46
1,593.78
1,400.66
1,357.04
1,071.15
912.91
551.96
525.92
494.65
Capital Work in Progress
490.77
249.34
89.23
160.41
166.25
161.72
53.45
24.13
51.88
20.12
Non Current Investment
142.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.35
Long Term Loans & Adv.
429.50
426.86
287.53
128.72
128.08
124.39
111.26
139.74
126.14
92.11
Other Non Current Assets
19.09
120.55
147.32
105.69
168.12
54.34
3.98
1.93
2.18
7.83
Current Assets
4,090.72
3,955.94
3,415.82
2,714.45
2,264.69
2,663.73
2,250.80
1,299.38
1,129.46
939.54
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,311.12
1,243.37
1,086.49
713.63
720.49
910.07
600.64
273.99
220.25
190.89
Sundry Debtors
1,049.23
1,032.41
846.27
691.72
631.94
751.33
640.18
326.28
336.44
290.05
Cash & Bank
1,585.04
1,554.53
1,415.67
1,245.90
835.36
847.60
893.77
640.55
470.41
329.45
Other Current Assets
145.33
37.61
26.18
30.39
76.90
154.73
116.21
58.56
102.36
129.15
Short Term Loans & Adv.
101.70
88.02
41.21
32.81
36.03
107.43
63.92
36.54
60.78
112.66
Net Current Assets
2,693.10
2,565.67
2,228.60
1,802.57
1,627.11
1,646.70
1,498.11
947.89
795.53
662.66
Total Assets
6,452.76
5,875.40
5,009.60
4,115.11
3,621.73
3,734.88
3,163.71
1,851.34
1,655.38
1,434.19
|