Shareholder's Funds
5,383.30
4,815.36
4,285.90
3,653.67
3,140.29
2,962.16
2,706.12
2,325.16
1,475.16
1,289.24
Share Capital
31.26
31.26
31.26
31.26
31.26
31.26
31.26
16.62
16.62
16.62
Total Reserves
5,352.04
4,784.10
4,254.64
3,622.41
3,109.03
2,930.90
2,674.86
2,293.90
1,458.54
1,272.62
Non-Current Liabilities
243.85
239.78
234.10
168.71
62.94
21.99
11.73
85.86
24.69
32.21
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
4.87
56.92
0.00
0.00
Long Term Provisions
237.77
233.43
223.20
154.48
40.29
42.14
38.36
44.60
25.79
22.08
Current Liabilities
1,465.59
1,397.62
1,390.27
1,187.22
911.88
637.58
1,017.03
752.69
351.49
333.93
Trade Payables
1,118.73
1,051.46
1,111.73
932.89
768.66
499.15
787.80
593.53
271.00
240.48
Other Current Liabilities
245.30
264.14
207.78
167.30
116.34
116.85
146.56
132.55
75.49
69.04
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
52.87
12.46
0.00
0.00
Short Term Provisions
101.56
82.02
70.76
87.03
26.88
21.58
29.80
14.15
5.00
24.41
Total Liabilities
7,092.74
6,452.76
5,910.27
5,009.60
4,115.11
3,621.73
3,734.88
3,163.71
1,851.34
1,655.38
Net Block
1,804.57
1,280.28
1,122.71
1,069.70
1,005.84
894.59
730.70
744.22
386.16
345.72
Gross Block
3,318.32
2,544.32
2,169.87
1,954.09
1,704.45
1,400.01
1,077.66
942.87
450.20
785.39
Accumulated Depreciation
1,513.75
1,264.04
1,047.16
884.39
698.61
505.42
346.96
198.65
64.04
439.67
Non Current Assets
2,882.89
2,362.04
1,919.46
1,593.78
1,400.66
1,357.04
1,071.15
912.91
551.96
525.92
Capital Work in Progress
449.11
490.77
249.34
89.23
160.41
166.25
161.72
53.45
24.13
51.88
Non Current Investment
142.40
142.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
457.56
429.50
426.86
287.53
128.72
128.08
124.39
111.26
139.74
126.14
Other Non Current Assets
29.25
19.09
120.55
147.32
105.69
168.12
54.34
3.98
1.93
2.18
Current Assets
4,209.85
4,090.72
3,955.94
3,415.82
2,714.45
2,264.69
2,663.73
2,250.80
1,299.38
1,129.46
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,454.13
1,311.12
1,243.37
1,086.49
713.63
720.49
910.07
600.64
273.99
220.25
Sundry Debtors
1,273.82
1,049.23
1,032.41
846.27
691.72
631.94
751.33
640.18
326.28
336.44
Cash & Bank
1,349.49
1,585.04
1,554.53
1,415.67
1,245.90
835.36
847.60
893.77
640.55
470.41
Other Current Assets
132.41
43.63
37.61
26.18
63.20
76.90
154.73
116.21
58.56
102.36
Short Term Loans & Adv.
73.11
101.70
88.02
41.21
32.81
36.03
107.43
63.92
36.54
60.78
Net Current Assets
2,744.26
2,693.10
2,565.67
2,228.60
1,802.57
1,627.11
1,646.70
1,498.11
947.89
795.53
Total Assets
7,092.74
6,452.76
5,875.40
5,009.60
4,115.11
3,621.73
3,734.88
3,163.71
1,851.34
1,655.38
|