Nifty

:

23155.35

Sensex

:

76404.99

130.70 (0.57%)
566.63 (0.75%)

Login

Nifty
Sensex

:
:

23155.35
76404.99

130.70 (0.57%)
566.63 (0.75%)

Shipping Corporation of India Land and Assets Ltd.

Shipping

Rating :

N/A

BSE: 544142 | NSE: SCILAL

Watchlist

NSE BSE

58.63

22-Jan-2025

Open
High
Low
Previous Close

59.98
60.32
57.65
59.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

565364
331.64
108.55
36.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,732.84
57.80
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,679.63
1.12%
0.87

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 1.02
P/E Ratio 68.49
Revenue 17
EBITDA -26
Net Income 47
ROA 1.4
P/Bk Ratio 1.01
ROE 1.49
FCFF -318.88
FCFF Yield -10.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 3.99 5.06 -21.15% 3.48 3.47 0.29% 3.96 2.78 42.45% 4.73 3.88 21.91%
Expenses 7.00 13.06 -46.40% 8.14 7.11 14.49% 15.65 9.06 72.74% 7.32 9.33 -21.54%
EBITDA -3.01 -8.00 - -4.66 -3.64 - -11.69 -6.28 - -2.59 -5.45 -
EBIDTM -75.44% -158.10% -133.91% -104.90% -295.20% -225.90% -54.76% -140.46%
Other Income 21.41 20.85 2.69% 21.14 19.01 11.20% 20.97 15.99 31.14% 20.89 15.19 37.52%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.01 0.01 0.00%
Depreciation 0.80 0.19 321.05% 0.18 0.15 20.00% 0.17 0.18 -5.56% 0.18 0.19 -5.26%
PBT 17.60 12.66 39.02% 16.30 15.22 7.10% 9.11 9.53 -4.41% 18.11 9.54 89.83%
Tax 4.74 3.06 54.90% 4.31 0.79 445.57% 0.79 -0.92 - 2.97 -5.69 -
PAT 12.86 9.60 33.96% 11.99 14.43 -16.91% 8.32 10.45 -20.38% 15.14 15.23 -0.59%
PATM 322.31% 189.72% 344.54% 415.85% 210.10% 375.90% 320.08% 392.53%
EPS 0.28 0.21 33.33% 0.26 0.31 -16.13% 0.18 0.22 -18.18% 0.33 0.33 0.00%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23
Net Sales 16.16 17.22 12.50 Net Sales Growth 6.39% 37.76% Cost Of Goods Sold 16.73 0.00 0.00 Gross Profit -0.57 17.22 12.50 GP Margin -3.53% 100% 100% Total Expenditure 38.11 43.20 45.00 Power & Fuel Cost - 0.34 0.29 % Of Sales - 1.97% 2.32% Employee Cost - 0.60 0.00 % Of Sales - 3.48% 0% Manufacturing Exp. - 20.37 15.15 % Of Sales - 118.29% 121.20% General & Admin Exp. - 12.99 10.45 % Of Sales - 75.44% 83.60% Selling & Distn. Exp. - 0.88 0.00 % Of Sales - 5.11% 0% Miscellaneous Exp. - 8.02 19.11 % Of Sales - 46.57% 152.88% EBITDA -21.95 -25.98 -32.50 EBITDA Margin -135.83% -150.87% -260.0% Other Income 84.41 81.78 50.85 Interest 0.01 0.01 0.01 Depreciation 1.33 0.69 0.76 PBT 61.12 55.10 17.58 Tax 12.81 7.61 -17.97 Tax Rate 20.96% 13.81% -102.22% PAT 48.31 47.49 35.55 PAT before Minority Interest 48.31 47.49 35.55 Minority Interest 0.00 0.00 0.00 PAT Margin 298.95% 275.78% 284.40% PAT Growth -2.82% 33.59% EPS 1.04 1.02 0.76

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23
Shareholder's Funds 3,221.63 3,174.13 Share Capital 465.80 465.80 Total Reserves 2,755.83 2,708.33 Non-Current Liabilities 2.32 8.62 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 27.12 0.01 Trade Payables 23.52 0.01 Other Current Liabilities 3.60 0.00 Short Term Borrowings 0.00 0.00 Short Term Provisions 0.00 0.00 Total Liabilities 3,251.07 3,182.76 Net Block 2,389.50 2,389.44 Gross Block 2,394.54 2,393.79 Accumulated Depreciation 5.04 4.35 Non Current Assets 2,406.91 2,395.93 Capital Work in Progress 8.02 1.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 7.14 3.18 Other Non Current Assets 0.00 0.00 Current Assets 1,091.23 1,030.47 Current Investments 0.00 0.00 Inventories 0.00 0.00 Sundry Debtors 4.54 0.00 Cash & Bank 3.30 322.18 Other Current Assets 1,083.39 29.24 Short Term Loans & Adv. 1,043.48 679.05 Net Current Assets 1,064.11 1,030.46 Total Assets 3,498.14 3,426.40

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23
Cash From Operating Activity -379.45 -23.29 PBT 55.10 17.58 Adjustment -77.59 -31.03 Changes in Working Capital -339.10 -2.39 Cash after chg. in Working capital -361.59 -15.84 Interest Paid 0.00 0.00 Tax Paid -17.86 -7.45 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 372.74 33.30 Net Fixed Assets -7.77 Net Investments 0.00 Others 380.51 Cash from Financing Activity -0.01 -0.01 Net Cash Inflow / Outflow -6.72 10.00 Opening Cash & Equivalents 10.01 0.01 Closing Cash & Equivalent 3.29 10.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23
Book Value (Rs.) 69.16 68.14 ROA 1.37% 2.08% ROE 1.49% 2.24% ROCE 1.72% 1.11% Fixed Asset Turnover 0.01 0.01 Receivable days 96.23 0.00 Inventory Days 0.00 0.00 Payable days 0.00 0.00 Cash Conversion Cycle 96.23 0.00 Total Debt/Equity 0.00 0.00 Interest Cover 5511.00 1759.00

Top Investors:

life insurance corporation of india

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback