Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

SEL Manufacturing Company Ltd.

Textile

Rating :
N/A

BSE: 532886 | NSE: SELMC

NSE BSE
59.74
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  60.69
  •  60.83
  •  59.00
  •  59.82
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24493
  •  14.69
  •  97.20
  •  40.49

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 134.53
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,071.07
  • N/A
  • -1.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.05%
  • 9.25%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.00%
  • 14.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.70
  • -
  • -3.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 56.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.85
  • -
  • 13.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -4.09
  • -4.09
  • -5.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 302.72
  • 431.98
  • 84.73

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
238.33
-100.00%
28.01
228.31
-87.73%
11.81
142.57
-91.72%
96.12
65.65
46.41%
Expenses
0.00
262.36
-100.00%
31.80
251.75
-87.37%
17.94
153.53
-88.31%
117.30
82.39
42.37%
EBITDA
0.00
-24.03
-
-3.79
-23.44
-
-6.13
-10.97
-
-21.17
-16.74
-
EBIDTM
0.00%
-10.08%
-13.52%
-10.27%
-51.89%
-7.69%
-22.02%
-25.50%
Other Income
0.00
1.10
-100.00%
-2.56
-1.47
-
6.58
0.48
1,270.83%
0.36
16.07
-97.76%
Interest
0.00
14.64
-100.00%
15.19
11.58
31.17%
15.04
10.90
37.98%
14.75
10.05
46.77%
Depreciation
0.00
24.09
-100.00%
23.48
24.57
-4.44%
23.80
25.16
-5.41%
23.79
25.16
-5.45%
PBT
0.00
-61.91
-
-41.53
-62.04
-
-27.93
-45.20
-
-61.58
-27.82
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
-61.91
-
-41.53
-62.04
-
-27.93
-45.20
-
-61.58
-27.82
-
PATM
0.00%
-25.98%
-148.26%
-27.17%
-236.53%
-31.71%
-64.06%
-42.38%
EPS
0.00
-18.69
-
-12.53
-18.72
-
-8.43
-13.64
-
-18.58
-8.40
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
374.27
554.37
420.13
190.38
606.73
1,262.54
2,084.11
2,465.16
2,863.42
3,633.18
Net Sales Growth
-
-32.49%
31.95%
120.68%
-68.62%
-51.94%
-39.42%
-15.46%
-13.91%
-21.19%
 
Cost Of Goods Sold
-
328.14
436.21
90.16
11.18
174.36
1,038.04
2,166.02
1,574.01
1,864.24
2,621.29
Gross Profit
-
46.14
118.15
329.98
179.20
432.37
224.50
-81.90
891.15
999.19
1,011.89
GP Margin
-
12.33%
21.31%
78.54%
94.13%
71.26%
17.78%
-3.93%
36.15%
34.89%
27.85%
Total Expenditure
-
429.39
625.61
426.11
332.15
668.89
1,560.27
2,743.62
2,204.21
2,535.61
3,273.50
Power & Fuel Cost
-
62.64
110.66
187.23
110.51
234.14
217.89
216.25
268.93
284.90
274.56
% Of Sales
-
16.74%
19.96%
44.56%
58.05%
38.59%
17.26%
10.38%
10.91%
9.95%
7.56%
Employee Cost
-
25.74
45.32
81.67
50.26
114.61
127.15
130.75
135.06
132.73
146.76
% Of Sales
-
6.88%
8.18%
19.44%
26.40%
18.89%
10.07%
6.27%
5.48%
4.64%
4.04%
Manufacturing Exp.
-
7.13
21.97
54.33
26.76
107.65
78.24
104.71
128.83
150.92
130.58
% Of Sales
-
1.91%
3.96%
12.93%
14.06%
17.74%
6.20%
5.02%
5.23%
5.27%
3.59%
General & Admin Exp.
-
4.28
5.84
7.61
7.12
15.77
15.17
20.23
21.54
30.68
21.71
% Of Sales
-
1.14%
1.05%
1.81%
3.74%
2.60%
1.20%
0.97%
0.87%
1.07%
0.60%
Selling & Distn. Exp.
-
1.47
5.61
5.09
4.46
22.35
74.74
78.85
69.08
71.69
78.53
% Of Sales
-
0.39%
1.01%
1.21%
2.34%
3.68%
5.92%
3.78%
2.80%
2.50%
2.16%
Miscellaneous Exp.
-
0.00
0.00
0.02
121.85
0.01
9.04
26.81
6.75
0.46
78.53
% Of Sales
-
0%
0%
0.00%
64.00%
0.00%
0.72%
1.29%
0.27%
0.02%
0.00%
EBITDA
-
-55.12
-71.24
-5.98
-141.77
-62.16
-297.73
-659.51
260.95
327.81
359.68
EBITDA Margin
-
-14.73%
-12.85%
-1.42%
-74.47%
-10.25%
-23.58%
-31.64%
10.59%
11.45%
9.90%
Other Income
-
5.47
19.86
6.57
2.33
91.69
54.81
99.12
146.43
154.03
128.29
Interest
-
59.61
43.16
29.54
1.77
6.84
10.61
146.84
495.92
342.48
432.09
Depreciation
-
95.16
101.59
105.65
107.23
146.31
149.30
157.83
374.11
366.66
266.79
PBT
-
-204.41
-196.13
-134.60
-248.44
-123.63
-402.83
-865.06
-462.66
-227.30
-210.91
Tax
-
0.00
0.00
0.00
0.00
0.00
514.29
-292.23
-100.73
-77.83
-169.65
Tax Rate
-
0.00%
0.00%
0.00%
0.00%
0.00%
-25.54%
33.78%
21.40%
34.24%
36.56%
PAT
-
-192.95
-185.91
-131.36
2,507.27
-372.50
-2,527.48
-572.68
-369.97
-149.54
-294.39
PAT before Minority Interest
-
-192.95
-185.91
-131.36
2,507.10
-372.47
-2,527.70
-572.83
-369.99
-149.47
-294.35
Minority Interest
-
0.00
0.00
0.00
0.17
-0.03
0.22
0.15
0.02
-0.07
-0.04
PAT Margin
-
-51.55%
-33.54%
-31.27%
1316.98%
-61.39%
-200.19%
-27.48%
-15.01%
-5.22%
-8.10%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
-58.29
-56.17
-39.69
757.48
-112.54
-763.59
-173.02
-111.77
-45.18
-88.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-56.39
148.53
263.76
416.33
-2,762.33
-2,386.79
119.16
646.12
1,091.84
1,202.17
Share Capital
33.13
33.13
33.13
33.13
331.35
331.35
331.35
331.35
401.06
331.35
Total Reserves
-89.52
115.40
230.63
383.20
-3,093.68
-2,718.13
-212.18
314.77
690.78
870.82
Non-Current Liabilities
819.22
900.18
997.78
959.79
2,196.69
2,694.29
2,639.82
3,417.66
3,641.15
2,226.20
Secured Loans
738.26
809.60
906.80
896.46
2,083.77
2,586.37
2,968.57
3,408.79
3,633.54
2,140.16
Unsecured Loans
80.39
85.90
84.83
61.26
111.18
104.08
95.71
169.78
100.13
97.19
Long Term Provisions
0.58
4.68
5.88
1.01
1.73
3.83
1.76
1.08
0.00
0.00
Current Liabilities
292.22
165.41
100.29
116.36
3,895.94
3,426.39
3,220.01
2,822.97
2,230.56
3,147.54
Trade Payables
95.35
84.01
23.95
12.85
120.11
113.08
192.87
225.55
266.37
245.05
Other Current Liabilities
196.52
80.90
72.62
98.37
1,997.42
1,519.83
1,212.18
819.55
636.66
977.74
Short Term Borrowings
0.00
0.00
3.00
0.00
1,771.32
1,786.21
1,805.13
1,770.00
1,319.57
1,918.87
Short Term Provisions
0.35
0.50
0.72
5.14
7.09
7.28
9.83
7.86
7.96
5.89
Total Liabilities
1,055.05
1,214.01
1,361.72
1,492.37
3,330.48
3,734.04
5,979.14
6,887.05
6,964.00
6,576.16
Net Block
977.38
1,072.54
1,174.08
1,281.44
2,155.20
2,309.07
2,487.28
2,573.20
2,924.73
3,065.68
Gross Block
2,930.90
2,932.26
2,932.28
2,936.30
3,971.56
3,983.29
4,018.86
3,947.93
3,927.02
3,699.77
Accumulated Depreciation
1,953.52
1,859.72
1,758.21
1,654.85
1,816.36
1,674.23
1,531.58
1,374.73
1,002.28
634.09
Non Current Assets
1,025.99
1,136.41
1,236.94
1,344.39
2,798.14
2,955.54
3,294.10
3,436.25
3,774.21
4,103.29
Capital Work in Progress
42.46
42.46
42.46
42.46
559.41
559.23
552.71
594.56
573.71
480.77
Non Current Investment
1.30
0.88
0.81
1.75
42.81
42.50
42.33
42.17
43.39
75.42
Long Term Loans & Adv.
4.82
20.50
19.57
18.71
40.54
44.34
209.97
226.16
231.92
481.43
Other Non Current Assets
0.03
0.03
0.03
0.03
0.19
0.40
1.81
0.17
0.46
0.00
Current Assets
29.06
80.63
134.36
147.98
532.34
778.51
2,685.04
3,450.80
3,189.79
2,472.86
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.61
Inventories
17.16
52.68
35.74
22.61
72.72
113.99
1,031.24
1,710.91
1,446.72
925.34
Sundry Debtors
0.81
5.91
56.62
62.54
59.01
211.43
1,151.90
1,145.67
1,050.61
1,087.21
Cash & Bank
3.39
3.34
7.41
12.46
5.72
4.81
14.66
53.30
97.51
20.33
Other Current Assets
7.70
11.61
12.65
23.98
394.88
448.27
487.24
540.93
594.95
418.38
Short Term Loans & Adv.
-2.74
7.10
21.94
26.38
42.59
92.94
110.66
106.86
153.04
103.34
Net Current Assets
-263.16
-84.78
34.08
31.62
-3,363.60
-2,647.89
-534.97
627.84
959.23
-674.68
Total Assets
1,055.05
1,217.04
1,371.30
1,492.37
3,330.48
3,734.05
5,979.14
6,887.05
6,964.00
6,576.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
37.19
44.17
35.20
-1,226.30
525.96
385.12
517.22
239.52
-492.28
706.22
PBT
-192.95
-185.91
-131.36
2,507.27
-372.49
-2,013.19
-864.91
-470.71
-227.37
-464.04
Adjustment
124.00
116.43
128.73
-2,655.39
392.13
1,350.60
295.31
873.50
695.08
682.71
Changes in Working Capital
106.14
113.65
37.83
-1,078.17
506.33
1,112.26
1,086.83
-163.27
-957.42
493.90
Cash after chg. in Working capital
37.19
44.17
35.20
-1,226.30
525.96
449.67
517.22
239.52
-489.72
712.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-64.55
0.00
0.00
-2.56
-6.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
15.13
16.39
3.45
992.27
-9.37
62.13
-11.53
-19.27
-63.08
-628.55
Net Fixed Assets
1.36
0.02
4.02
145.19
0.29
28.74
-9.45
-4.63
-110.45
-152.93
Net Investments
-0.42
-0.07
0.94
2,020.46
-0.97
-2,012.24
226.37
325.09
-2.46
-1.55
Others
14.19
16.44
-1.51
-1,173.38
-8.69
2,045.63
-228.45
-339.73
49.83
-474.07
Cash from Financing Activity
-52.29
-60.47
-42.90
238.48
-515.37
-455.54
-546.54
-264.46
632.54
-191.82
Net Cash Inflow / Outflow
0.03
0.10
-4.25
4.45
1.23
-8.28
-40.85
-44.21
77.19
-114.15
Opening Cash & Equivalents
2.94
2.85
7.10
2.65
4.17
12.45
53.30
97.51
20.33
134.48
Closing Cash & Equivalent
2.97
2.94
2.85
7.10
5.39
4.17
12.45
53.31
97.51
20.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-17.02
44.83
79.60
125.65
-83.37
-72.03
3.60
19.50
30.85
36.28
ROA
-16.93%
-14.25%
-9.13%
117.68%
-10.54%
-52.05%
-8.90%
-5.34%
-2.21%
-4.63%
ROE
-418.82%
-90.18%
-38.63%
0.00%
0.00%
0.00%
-149.70%
-44.36%
-13.44%
-22.06%
ROCE
-13.58%
-12.10%
-7.67%
137.10%
-11.78%
-44.12%
-11.72%
0.39%
1.83%
-0.54%
Fixed Asset Turnover
0.13
0.19
0.14
0.06
0.15
0.32
0.52
0.63
0.75
1.02
Receivable days
3.28
20.58
51.76
131.02
81.35
197.07
201.19
162.59
136.08
91.70
Inventory Days
34.05
29.11
25.35
61.86
56.16
165.54
240.12
233.76
150.99
106.21
Payable days
99.76
45.17
74.50
2160.89
54.17
36.02
33.16
34.69
30.90
13.70
Cash Conversion Cycle
-62.43
4.52
2.61
-1968.01
83.34
326.59
408.15
361.66
256.17
184.21
Total Debt/Equity
-16.67
6.27
3.85
2.30
-2.05
-2.38
47.48
9.02
5.04
3.99
Interest Cover
-2.24
-3.31
-3.45
1418.56
-53.43
-188.78
-4.89
0.05
0.34
-0.07

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.