PBT
-0.19
1.07
0.26
1.23
2.53
0.95
0.91
0.86
1.52
0.96
Adjustment
0.32
-0.07
0.12
0.23
0.16
0.17
-0.07
-0.16
-0.17
-0.19
Changes in Working Capital
0.55
1.04
0.14
-0.51
-1.85
-0.23
0.18
0.30
-0.51
0.28
Cash after chg. in Working capital
0.67
2.04
0.51
0.96
0.84
0.88
1.02
0.99
0.85
1.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.10
-0.16
-0.46
-0.58
-0.17
-0.32
-0.36
-0.44
-0.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00