Shareholder's Funds
1,925.67
1,527.46
1,255.03
1,148.15
1,070.51
1,026.46
913.27
794.38
695.34
607.21
Share Capital
44.05
22.02
22.02
22.38
22.38
22.38
22.38
22.38
22.38
22.38
Total Reserves
1,881.62
1,505.43
1,233.00
1,125.77
1,048.13
1,004.09
890.89
772.01
672.97
584.83
Non-Current Liabilities
310.49
240.24
118.51
115.69
117.83
140.75
129.92
185.60
249.97
267.95
Secured Loans
202.95
119.43
0.00
0.00
0.00
0.00
30.63
76.53
141.16
176.02
Unsecured Loans
4.15
26.59
40.34
48.50
42.30
71.30
35.16
44.01
35.44
20.44
Long Term Provisions
32.05
28.72
26.26
21.57
31.68
34.68
31.50
30.85
37.46
31.72
Current Liabilities
948.66
700.11
534.05
467.25
396.27
467.83
519.96
424.98
346.61
313.98
Trade Payables
355.98
291.52
305.90
288.43
230.92
271.13
262.96
209.32
187.88
142.02
Other Current Liabilities
235.06
178.03
87.19
94.76
86.20
112.21
132.16
121.78
134.58
139.40
Short Term Borrowings
190.00
112.21
72.84
50.84
44.91
3.94
41.49
34.85
18.52
21.76
Short Term Provisions
167.61
118.35
68.12
33.22
34.24
80.55
83.34
59.02
5.63
10.79
Total Liabilities
3,279.70
2,512.79
1,907.59
1,731.09
1,584.61
1,635.04
1,563.15
1,404.96
1,291.92
1,189.14
Net Block
933.97
772.20
689.02
702.57
741.40
612.68
555.39
576.75
596.52
666.72
Gross Block
1,750.32
1,489.32
1,326.59
1,242.70
1,181.15
953.96
807.46
741.28
680.55
1,365.85
Accumulated Depreciation
816.35
717.12
637.56
540.14
439.75
341.27
252.07
164.53
84.03
699.13
Non Current Assets
1,178.85
907.73
750.13
782.66
837.06
737.86
648.53
663.82
690.18
697.68
Capital Work in Progress
31.45
4.67
5.55
7.65
19.16
16.65
11.23
9.35
5.71
4.04
Non Current Investment
4.80
4.80
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
46.65
26.17
20.66
43.39
53.25
42.27
19.82
19.45
48.86
18.53
Other Non Current Assets
161.97
99.89
30.09
29.05
23.25
66.25
62.09
58.27
39.09
8.39
Current Assets
2,100.85
1,605.05
1,157.46
948.43
747.55
897.18
914.62
741.15
601.74
491.46
Current Investments
109.74
67.50
27.18
34.41
60.68
5.51
20.04
8.01
17.52
0.00
Inventories
391.05
338.88
333.48
274.22
290.78
347.14
281.04
240.38
208.35
215.61
Sundry Debtors
476.06
396.59
354.56
323.28
239.31
355.84
321.10
237.81
222.52
216.40
Cash & Bank
861.97
646.89
349.77
254.75
95.93
83.14
181.19
155.14
100.44
29.07
Other Current Assets
262.03
34.15
23.28
17.29
60.85
105.56
111.27
99.81
52.91
30.38
Short Term Loans & Adv.
183.99
121.03
69.19
44.49
43.10
81.91
83.73
63.68
10.88
8.85
Net Current Assets
1,152.19
904.94
623.41
481.18
351.27
429.35
394.66
316.17
255.13
177.48
Total Assets
3,279.70
2,512.78
1,907.59
1,731.09
1,584.61
1,635.04
1,563.15
1,404.97
1,291.92
1,189.14
|