PBT
3.29
0.68
2.05
3.12
0.21
0.75
0.93
0.97
1.10
1.00
Adjustment
-5.19
-2.58
-4.23
-2.80
-2.33
-2.82
-1.89
-4.53
-2.09
-1.28
Changes in Working Capital
-4.45
-4.90
-1.46
45.01
-0.50
-6.22
-16.62
21.41
4.72
-1.49
Cash after chg. in Working capital
-6.35
-6.80
-3.64
45.32
-2.62
-8.30
-17.59
17.84
3.72
-1.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.29
-0.22
0.02
0.17
-0.42
-0.30
-0.55
-0.15
-0.27
-0.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00