Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Auto Ancillary

Rating :
N/A

BSE: 543300 | NSE: SONACOMS

656.90
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  666.90
  •  666.90
  •  652.90
  •  666.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1169183
  •  7673.29
  •  768.65
  •  531.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 42,798.26
  • 75.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40,969.03
  • 0.44%
  • 8.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.04%
  • 0.70%
  • 6.17%
  • FII
  • DII
  • Others
  • 33.55%
  • 30.08%
  • 1.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 25.13
  • 14.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 30.07
  • 10.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.50
  • 12.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 77.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 52.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
EBITDA
252.01
219.99
14.56%
249.30
202.59
23.06%
246.98
200.00
23.49%
227.28
176.46
28.80%
EBIDTM
27.33%
27.94%
27.97%
27.70%
27.93%
26.93%
29.07%
26.13%
Other Income
23.94
9.44
153.60%
8.81
6.15
43.25%
8.61
5.90
45.93%
5.01
12.96
-61.34%
Interest
10.57
6.00
76.17%
8.62
5.34
61.42%
7.12
4.62
54.11%
7.34
5.10
43.92%
Depreciation
62.59
53.41
17.19%
60.63
51.06
18.74%
59.85
48.10
24.43%
55.91
46.98
19.01%
PBT
191.78
164.14
16.84%
188.88
149.51
26.33%
188.62
149.81
25.91%
169.04
137.34
23.08%
Tax
48.20
40.08
20.26%
47.16
37.47
25.86%
40.54
30.01
35.09%
35.44
30.24
17.20%
PAT
143.57
124.06
15.73%
141.71
112.03
26.49%
148.08
119.81
23.60%
133.60
107.10
24.74%
PATM
15.57%
15.75%
15.90%
15.32%
16.75%
16.13%
17.09%
15.86%
EPS
2.32
2.12
9.43%
2.42
1.91
26.70%
2.54
2.05
23.90%
2.26
1.83
23.50%
Net Sales
922.19
787.47
17.11%
891.18
731.38
21.85%
884.13
742.59
19.06%
781.79
675.26
15.78%
Expenses
670.18
567.48
18.10%
641.87
528.79
21.38%
637.15
542.59
17.43%
554.51
498.81
11.17%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
3,479.29
3,184.78
2,675.59
2,130.64
1,566.30
1,037.98
Net Sales Growth
18.48%
19.03%
25.58%
36.03%
50.90%
 
Cost Of Goods Sold
1,489.30
1,374.14
1,219.96
945.55
645.31
445.60
Gross Profit
1,989.99
1,810.65
1,455.63
1,185.08
920.99
592.38
GP Margin
57.20%
56.85%
54.40%
55.62%
58.80%
57.07%
Total Expenditure
2,503.71
2,282.69
1,979.78
1,571.54
1,125.28
795.71
Power & Fuel Cost
-
81.81
65.25
48.43
39.09
31.57
% Of Sales
-
2.57%
2.44%
2.27%
2.50%
3.04%
Employee Cost
-
250.13
180.35
168.88
147.45
102.73
% Of Sales
-
7.85%
6.74%
7.93%
9.41%
9.90%
Manufacturing Exp.
-
413.85
359.86
294.12
213.27
139.45
% Of Sales
-
12.99%
13.45%
13.80%
13.62%
13.43%
General & Admin Exp.
-
80.82
67.14
48.64
36.86
40.82
% Of Sales
-
2.54%
2.51%
2.28%
2.35%
3.93%
Selling & Distn. Exp.
-
47.75
61.64
39.47
29.62
18.35
% Of Sales
-
1.50%
2.30%
1.85%
1.89%
1.77%
Miscellaneous Exp.
-
34.18
25.57
26.45
13.69
17.18
% Of Sales
-
1.07%
0.96%
1.24%
0.87%
1.66%
EBITDA
975.57
902.09
695.81
559.10
441.02
242.27
EBITDA Margin
28.04%
28.33%
26.01%
26.24%
28.16%
23.34%
Other Income
46.37
23.95
11.59
20.03
2.34
5.78
Interest
33.65
25.80
16.93
18.26
32.52
25.98
Depreciation
238.98
220.22
178.00
141.96
96.94
67.12
PBT
738.32
680.02
512.47
418.90
313.90
154.97
Tax
171.34
153.53
113.81
70.63
84.83
26.68
Tax Rate
23.21%
22.87%
22.36%
16.34%
28.28%
6.89%
PAT
566.96
517.27
395.30
361.54
215.16
360.34
PAT before Minority Interest
567.28
517.78
395.30
361.54
215.16
360.34
Minority Interest
0.32
-0.51
0.00
0.00
0.00
0.00
PAT Margin
16.30%
16.24%
14.77%
16.97%
13.74%
34.72%
PAT Growth
22.45%
30.86%
9.34%
68.03%
-40.29%
 
EPS
9.13
8.33
6.36
5.82
3.46
5.80

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
2,650.33
2,290.20
2,000.30
1,375.93
1,177.94
Share Capital
586.45
585.40
584.35
572.98
47.75
Total Reserves
2,048.37
1,700.19
1,409.49
798.42
1,130.19
Non-Current Liabilities
400.63
220.86
211.96
365.59
344.53
Secured Loans
29.20
48.67
43.75
190.70
176.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
25.26
18.46
10.04
8.68
6.68
Current Liabilities
804.54
649.81
457.12
456.36
328.21
Trade Payables
298.11
248.93
218.97
224.11
116.22
Other Current Liabilities
164.84
124.88
122.44
110.48
110.47
Short Term Borrowings
184.38
158.72
25.37
114.50
84.61
Short Term Provisions
157.22
117.28
90.33
7.27
16.91
Total Liabilities
4,005.28
3,160.87
2,669.38
2,197.88
1,850.68
Net Block
1,950.54
1,587.61
1,384.13
1,216.60
1,065.17
Gross Block
2,654.55
2,076.84
1,713.50
1,410.10
1,184.64
Accumulated Depreciation
704.01
489.23
329.38
193.50
119.46
Non Current Assets
2,457.74
1,759.61
1,620.54
1,376.94
1,218.87
Capital Work in Progress
363.65
91.13
147.38
83.21
89.64
Non Current Investment
10.04
4.49
0.00
0.00
1.90
Long Term Loans & Adv.
83.64
71.65
88.93
76.93
56.13
Other Non Current Assets
49.87
4.71
0.10
0.21
6.03
Current Assets
1,547.54
1,401.26
1,048.84
820.95
631.81
Current Investments
31.64
228.08
6.53
0.00
0.00
Inventories
347.49
322.94
363.38
305.56
196.24
Sundry Debtors
648.26
608.85
445.19
416.99
233.63
Cash & Bank
274.16
69.84
77.25
27.57
167.29
Other Current Assets
245.98
21.49
26.74
30.04
34.66
Short Term Loans & Adv.
213.86
150.05
129.75
40.79
26.64
Net Current Assets
743.00
751.45
591.72
364.59
303.60
Total Assets
4,005.28
3,160.87
2,669.38
2,197.89
1,850.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
692.75
533.29
444.58
142.72
PBT
671.30
509.11
432.18
300.00
Adjustment
241.15
197.41
155.81
102.59
Changes in Working Capital
-64.44
-62.98
-89.05
-207.06
Cash after chg. in Working capital
848.02
643.54
498.94
195.53
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-155.27
-110.25
-54.36
-52.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-471.52
-562.90
-353.44
-156.05
Net Fixed Assets
-371.41
-302.95
-362.58
Net Investments
-171.23
-207.48
-7.33
Others
71.12
-52.47
16.47
Cash from Financing Activity
-174.75
18.75
-63.66
-66.70
Net Cash Inflow / Outflow
46.48
-10.87
27.48
-80.04
Opening Cash & Equivalents
44.11
53.61
24.95
104.98
Closing Cash & Equivalent
91.00
44.11
53.61
24.95

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
44.93
39.04
34.12
23.93
20.81
ROA
14.45%
13.56%
14.86%
10.63%
20.69%
ROE
21.05%
18.47%
21.49%
16.88%
53.34%
ROCE
25.86%
22.98%
23.64%
20.63%
45.83%
Fixed Asset Turnover
1.35
1.41
1.36
1.21
1.36
Receivable days
72.04
71.90
73.85
75.81
67.82
Inventory Days
38.42
46.81
57.30
58.47
46.42
Payable days
72.65
70.00
85.52
96.25
42.07
Cash Conversion Cycle
37.80
48.71
45.63
38.02
72.17
Total Debt/Equity
0.09
0.10
0.04
0.27
0.26
Interest Cover
27.02
31.08
24.67
10.23
15.90

News Update:


  • Sona BLW Precision - Quarterly Results
    23rd Oct 2024, 16:27 PM

    Read More
  • Sona BLW Precision Forgings inaugurates new plant in Haryana
    22nd Oct 2024, 09:59 AM

    This is company’s second plant for the driveline business in IMT Manesar

    Read More
  • Sona BLW Precision Forgings raises Rs 2400 crore through QIP
    10th Sep 2024, 09:21 AM

    The proceeds from the QIP will further bolster the company’s capital structure to support its organic and inorganic growth strategies

    Read More
  • Sona BLW gets certification for hub wheel motor under PLI Scheme
    17th Aug 2024, 13:00 PM

    The company has received certification from the Ministry of Heavy Industries on August 16, 2024

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.