Shareholder's Funds
2,650.33
2,290.20
2,000.30
1,375.93
1,177.94
Share Capital
586.45
585.40
584.35
572.98
47.75
Total Reserves
2,048.37
1,700.19
1,409.49
798.42
1,130.19
Non-Current Liabilities
400.63
220.86
211.96
365.59
344.53
Secured Loans
29.20
48.67
43.75
190.70
176.82
Long Term Provisions
25.26
18.46
10.04
8.68
6.68
Current Liabilities
804.54
649.81
457.12
456.36
328.21
Trade Payables
298.11
248.93
218.97
224.11
116.22
Other Current Liabilities
164.84
124.88
122.44
110.48
110.47
Short Term Borrowings
184.38
158.72
25.37
114.50
84.61
Short Term Provisions
157.22
117.28
90.33
7.27
16.91
Total Liabilities
4,005.28
3,160.87
2,669.38
2,197.88
1,850.68
Net Block
1,950.54
1,587.61
1,384.13
1,216.60
1,065.17
Gross Block
2,654.55
2,076.84
1,713.50
1,410.10
1,184.64
Accumulated Depreciation
704.01
489.23
329.38
193.50
119.46
Non Current Assets
2,457.74
1,759.61
1,620.54
1,376.94
1,218.87
Capital Work in Progress
363.65
91.13
147.38
83.21
89.64
Non Current Investment
10.04
4.49
0.00
0.00
1.90
Long Term Loans & Adv.
83.64
71.65
88.93
76.93
56.13
Other Non Current Assets
49.87
4.71
0.10
0.21
6.03
Current Assets
1,547.54
1,401.26
1,048.84
820.95
631.81
Current Investments
31.64
228.08
6.53
0.00
0.00
Inventories
347.49
322.94
363.38
305.56
196.24
Sundry Debtors
648.26
608.85
445.19
416.99
233.63
Cash & Bank
274.16
69.84
77.25
27.57
167.29
Other Current Assets
245.98
21.49
26.74
30.04
34.66
Short Term Loans & Adv.
213.86
150.05
129.75
40.79
26.64
Net Current Assets
743.00
751.45
591.72
364.59
303.60
Total Assets
4,005.28
3,160.87
2,669.38
2,197.89
1,850.68
|