Shareholder's Funds
11,479.02
10,327.05
8,565.36
6,856.42
4,933.32
4,129.27
3,564.53
3,182.66
2,762.98
2,296.34
Share Capital
297.44
297.44
297.44
60.26
58.50
58.50
58.44
58.44
58.44
58.44
Total Reserves
11,161.39
10,017.98
8,264.70
6,793.64
4,873.26
4,070.19
3,506.09
3,124.22
2,704.54
2,237.90
Non-Current Liabilities
3,494.59
3,492.22
2,759.34
2,483.72
2,621.25
2,559.95
2,266.27
1,775.48
2,239.77
2,193.46
Secured Loans
1,975.23
2,311.52
1,753.30
1,965.01
1,692.70
1,750.19
1,894.52
1,406.89
1,902.80
1,538.31
Unsecured Loans
275.91
0.00
0.00
0.00
618.93
411.15
12.74
24.97
37.67
249.88
Long Term Provisions
71.39
60.80
51.58
43.55
37.53
38.10
33.37
29.70
25.13
16.71
Current Liabilities
5,480.77
4,916.60
4,440.31
3,571.13
3,307.93
3,198.68
2,532.21
2,010.19
1,421.19
1,393.33
Trade Payables
2,197.76
2,231.27
2,096.35
1,585.19
1,111.69
1,382.42
1,044.24
808.90
714.56
581.44
Other Current Liabilities
1,665.07
1,111.51
1,280.52
999.07
1,224.43
673.08
622.06
635.88
508.22
564.09
Short Term Borrowings
1,592.57
1,551.28
1,041.86
965.70
955.44
1,127.39
850.78
545.57
189.26
236.23
Short Term Provisions
25.37
22.54
21.58
21.17
16.37
15.79
15.13
19.84
9.15
11.57
Total Liabilities
20,454.38
18,735.87
15,765.01
12,911.27
10,862.50
9,887.90
8,363.01
6,968.33
6,423.94
5,883.13
Net Block
13,241.62
10,049.80
8,425.29
7,826.96
6,367.59
5,609.39
5,121.59
4,404.91
4,112.52
3,922.33
Gross Block
16,864.13
13,062.61
10,899.73
9,855.79
7,941.18
6,837.08
5,992.75
4,963.06
4,385.67
6,680.80
Accumulated Depreciation
3,622.51
3,012.81
2,474.44
2,028.83
1,573.59
1,227.69
871.16
558.15
273.15
2,758.47
Non Current Assets
14,805.09
12,960.92
10,510.69
8,972.35
7,956.30
6,715.61
5,937.12
4,888.89
4,440.29
4,166.81
Capital Work in Progress
805.33
2,405.54
1,671.63
772.26
1,393.29
753.61
558.81
258.58
113.23
101.97
Non Current Investment
121.12
4.16
4.16
4.16
4.16
0.11
0.12
25.12
4.33
0.05
Long Term Loans & Adv.
481.65
484.64
301.90
323.91
174.92
196.11
110.27
81.13
105.20
126.15
Other Non Current Assets
155.37
16.78
107.71
45.06
16.34
156.39
146.33
119.15
100.80
14.16
Current Assets
5,649.29
5,774.95
5,251.32
3,938.92
2,906.20
3,172.29
2,425.89
2,079.44
1,983.65
1,716.32
Current Investments
405.58
490.05
316.74
412.52
198.50
100.49
121.70
170.76
160.60
94.22
Inventories
2,326.47
2,274.29
2,138.47
1,465.82
1,201.23
1,224.74
958.18
838.14
671.05
763.50
Sundry Debtors
1,942.82
1,785.62
1,792.45
1,274.56
891.07
1,028.75
680.65
656.89
514.48
610.66
Cash & Bank
407.54
616.46
459.35
282.00
125.47
198.88
96.74
96.12
389.23
107.30
Other Current Assets
566.88
290.67
273.56
280.87
489.93
619.43
568.62
317.53
248.29
140.64
Short Term Loans & Adv.
306.17
317.86
270.75
223.15
225.30
358.90
104.05
104.67
62.32
41.16
Net Current Assets
168.52
858.35
811.01
367.79
-401.73
-26.39
-106.32
69.25
562.46
322.99
Total Assets
20,454.38
18,735.87
15,762.01
12,911.27
10,862.50
9,887.90
8,363.01
6,968.33
6,423.94
5,883.13
|