PBT
-7.55
-0.40
-3.80
-3.77
-8.19
-2.95
4.09
5.41
7.20
7.00
Adjustment
5.88
0.49
0.56
0.48
4.71
0.13
-6.93
-6.42
-9.44
-6.90
Changes in Working Capital
0.46
1.14
4.23
6.77
8.38
6.08
6.11
6.17
8.30
11.32
Cash after chg. in Working capital
-1.21
1.23
1.00
3.48
4.90
3.26
3.27
5.15
6.07
11.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.47
-0.30
0.00
0.34
-0.29
-0.24
-0.73
-1.03
-1.40
-1.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.31
0.00