Star Health and Allied Insurance Company, 543412, STARHEALTH Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

27,299.89
51.21
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

27,520.57
N/A
3.72

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
1.45

P:E (Median)

8 Years
5 Years
3 Years

-
-
41.45

P:BV (Average)

8 Years
5 Years
3 Years

-
-
4.70

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
28.85

Earnings Forecasts:

(Updated: 13-12-2025)

Description 2024 2025 2026 2027
Adj EPS 11.01 12.32 17.02 21.79
P/E Ratio 42.20 37.71 27.30 21.32
Revenue 15587.7 17575.8 20371.2 23397.7
EBITDA 393.32 527.28 832.33 1066.82
Net Income 645.86 739.32 999.4 1305.39
ROA 3.35 3.4 4.3 4.67
P/B Ratio 3.87 3.52 3.15 2.76
ROE 9.61 9.79 12.14 13.65
FCFF 1295.92
FCFF Yield 4.66
Net Debt -198.43 114.2 91.35 -224.5
BVPS 120.1 131.81 147.67 168.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 4,080.83 3,703.88 10.18% 3,938.26 3,520.32 11.87% 3,798.32 3,395.33 11.87% 3,799.68 3,293.61 15.37%
Expenses 4,303.22 3,911.83 10.01% 3,882.28 3,390.90 14.49% 4,088.69 3,502.04 16.75% 3,860.62 3,191.05 20.98%
EBITDA -222.39 -207.95 - 55.98 129.42 -56.75% -290.37 -106.71 - -60.94 102.56 -
EBIDTM -5.45% -5.61% 1.42% 3.68% -7.64% -3.14% -1.60% 3.11%
Other Income 300.07 356.75 -15.89% 296.04 296.75 -0.24% 289.50 296.44 -2.34% 347.90 285.12 22.02%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 77.68 148.80 -47.80% 352.02 426.17 -17.40% -0.87 189.73 - 286.96 387.68 -25.98%
Tax 22.78 37.51 -39.27% 89.50 107.24 -16.54% -1.38 47.41 - 71.82 98.12 -26.80%
PAT 54.90 111.29 -50.67% 262.52 318.93 -17.69% 0.51 142.32 -99.64% 215.14 289.56 -25.70%
PATM 1.35% 3.00% 6.67% 9.06% 0.01% 4.19% 5.66% 8.79%
EPS 0.93 1.89 -50.79% 4.47 5.42 -17.53% 0.01 2.42 -99.59% 3.66 4.93 -25.76%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 15,617.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 12.25% 0 0 0 0 0 0 0 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 15,617.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 100.00% 0 0 0 0 0 0 0 0 0 0 Total Expenditure 16,134.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Employee Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 50.75 47.06 217.38 133.41 103.82 32.14 1.29 0.05 -0.01 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 EBITDA -517.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EBITDA Margin -3.32% 0 0 0 0 0 0 0 0 0 0 Other Income 1,233.51 5.46 4.06 5.70 8.10 0.32 0.16 0.00 0.00 0.15 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 715.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax 182.72 215.19 283.84 207.81 -355.97 -220.37 142.90 0.00 0.00 0.00 -6.91 Tax Rate 25.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 533.07 645.86 845.01 618.59 -1,040.67 -825.58 263.30 -140.05 -93.32 -125.62 -147.54 PAT before Minority Interest 533.07 645.86 845.01 618.59 -1,040.67 -825.58 263.30 -140.05 -93.32 -125.62 -147.54 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.41% 0 0 0 0 0 0 0 0 0 0 PAT Growth -38.17% -23.57% 36.60% - - - - - - - EPS 9.07 10.99 14.37 10.52 -17.70 -14.04 4.48 -2.38 -1.59 -2.14 -2.51

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 7,023.64 6,341.62 0.00 0.00 0.00 0.00 0.00 0.00 291.71 370.58 Share Capital 587.79 585.28 581.68 575.52 548.09 490.64 333.86 326.95 278.77 202.99 Total Reserves 6,434.24 5,753.96 4,848.45 3,952.85 2,951.26 1,413.16 -144.28 -53.66 12.94 64.51 Non-Current Liabilities 821.20 828.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -6.91 Secured Loans 470.00 470.00 470.00 720.00 250.00 250.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 4,121.06 2,477.85 0.00 0.00 0.00 0.00 0.00 0.00 139.84 104.18 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 9,081.42 8,374.69 7,268.74 6,202.17 5,194.64 2,620.25 516.71 341.23 237.38 235.97 Total Liabilities 7,844.84 7,169.80 0.00 0.00 0.00 0.00 0.00 0.00 291.71 363.67 Net Block 160.93 158.65 101.41 113.13 79.72 90.13 53.54 50.95 58.31 55.38 Gross Block 580.13 523.53 409.61 371.78 316.63 285.14 123.38 110.97 92.31 75.52 Accumulated Depreciation 419.20 364.88 308.20 258.65 236.90 195.01 69.84 60.02 34.00 20.13 Non Current Assets 184.94 175.13 0.00 0.00 0.00 0.00 0.00 0.00 64.58 61.66 Capital Work in Progress 24.01 16.48 0.00 4.00 19.25 11.73 6.33 2.14 6.28 6.28 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 668.43 444.58 309.36 563.54 1,878.99 611.44 215.50 181.84 47.96 115.16 Other Current Assets 1,447.63 1,082.82 0.00 0.00 0.00 0.00 0.00 0.00 337.13 211.75 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Assets 184.94 175.13 0.00 0.00 0.00 0.00 0.00 0.00 64.58 61.66

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 1,378.62 1,309.96 1,275.82 55.56 890.38 647.42 76.92 121.28 -188.12 -40.73 PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Adjustment 4,217.65 3,770.84 3,330.97 1,778.05 2,219.31 1,617.97 76.74 120.74 -201.09 14.26 Changes in Working Capital -25.03 -34.91 -20.42 -26.32 -12.71 -10.76 2.15 0.53 14.98 -49.80 Cash after chg. in Working capital 4,192.62 3,735.93 3,310.55 1,751.73 2,206.60 1,607.21 78.89 121.28 -186.11 -35.53 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2,814.00 -2,425.97 -2,034.73 -1,696.17 -1,316.23 -959.79 -1.97 0.00 -2.01 -5.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,150.58 -1,176.72 -1,097.13 -3,786.04 -2,418.22 -1,005.96 -70.01 -210.94 126.07 -38.91 Net Fixed Assets -64.13 -130.40 -33.83 -39.90 -39.01 -167.16 -16.60 -14.52 -16.79 -32.74 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -1,086.45 -1,046.32 -1,063.30 -3,746.14 -2,379.21 -838.80 -53.41 -196.42 142.86 -6.17 Cash from Financing Activity -4.19 22.98 -268.02 2,509.06 2,613.46 121.89 9.48 106.19 68.67 60.30 Net Cash Inflow / Outflow 223.85 156.22 -89.33 -1,221.42 1,085.61 -236.66 16.39 16.52 6.61 -19.35 Opening Cash & Equivalents 444.58 288.36 377.68 1,599.10 513.50 750.15 40.25 23.73 19.29 38.64 Closing Cash & Equivalent 668.43 444.58 288.36 377.68 1,599.11 513.50 56.64 40.25 25.91 19.29

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 119.46 108.31 93.35 78.68 0.00 5.68 8.36 10.46 13.18 9.99 ROA 8.91% 13.16% 20.90% -22.89% -27.99% 0.00% -86.12% -44.55% 2.18% 2.54% ROE 9.67% 14.36% 12.42% -25.93% -30.56% -40.32% -44.47% -52.77% 3.42% 3.86% ROCE 12.04% 17.76% 14.83% -31.04% -35.44% 0.00% -86.12% -46.64% 6.37% 0.00% Fixed Asset Turnover 26.86 27.73 28.82 28.50 16.69 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.07 0.07 0.09 0.16 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

icici prudential exports and services fund

icici prudential life insurance company limited

hdfc mutual fund - hdfc dividend yield fund

sbi midcap fund

government pension fund global

theleme india master fund limited

massachusetts institute of technology

amansa holdings private limited

Annual Reports:

News Update:

Star Health and Allied Insurance introduces ‘Know Your Policy’
11th Sep 2025, 14:58 PM

This aligns well with IRDAI's mandatory Customer Information Sheet and the broader consumer protection objectives
Read More

Star Health and Allied Insurance Company Ltd.

Insurance

BSE: 543412 | NSE: STARHEALTH

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Star Health and Allied Insurance Company Ltd.

Insurance

BSE: 543412 | NSE: STARHEALTH

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: