Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Starteck Finance Ltd.

Finance - NBFC

Rating :
N/A

BSE: 512381 | NSE: STARTECK

NSE BSE
292.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  297.25
  •  300.80
  •  289.00
  •  294.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1678
  •  4.92
  •  412.30
  •  163.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 268.57
  • 17.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 462.14
  • 0.09%
  • 1.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.76%
  • 12.57%
  • 13.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.60
  • 5.81
  • 9.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.91
  • 30.63
  • 3.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.79
  • 34.44
  • 15.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.77
  • 10.74
  • 12.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.76
  • 0.82
  • 1.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.42
  • 11.71
  • 14.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
7.02
6.68
5.09%
10.93
8.98
21.71%
7.39
6.76
9.32%
12.33
6.37
93.56%
Expenses
1.06
0.91
16.48%
4.06
1.88
115.96%
1.02
0.77
32.47%
0.99
1.96
-49.49%
EBITDA
5.96
5.77
3.29%
6.87
7.11
-3.38%
6.37
5.99
6.34%
11.34
4.41
157.14%
EBIDTM
84.86%
86.45%
62.87%
79.11%
86.21%
88.63%
91.95%
69.22%
Other Income
0.25
0.10
150.00%
0.33
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
4.13
2.75
50.18%
3.03
3.08
-1.62%
2.86
3.19
-10.34%
2.99
1.78
67.98%
Depreciation
0.14
0.14
0.00%
0.12
0.55
-78.18%
0.14
0.00
0
0.14
0.00
0
PBT
1.95
2.99
-34.78%
4.05
15.22
-73.39%
3.37
2.80
20.36%
8.21
2.63
212.17%
Tax
0.24
0.70
-65.71%
0.60
0.19
215.79%
0.62
0.56
10.71%
0.79
0.70
12.86%
PAT
1.71
2.29
-25.33%
3.45
15.02
-77.03%
2.75
2.24
22.77%
7.42
1.93
284.46%
PATM
24.32%
34.28%
31.57%
167.20%
37.19%
33.14%
60.16%
30.23%
EPS
1.72
2.31
-25.54%
3.48
15.16
-77.04%
2.77
2.26
22.57%
7.49
1.94
286.08%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
37.67
37.33
28.22
28.38
40.99
28.15
15.18
17.95
20.60
21.47
14.93
Net Sales Growth
30.84%
32.28%
-0.56%
-30.76%
45.61%
85.44%
-15.43%
-12.86%
-4.05%
43.80%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
37.67
37.33
28.22
28.38
40.99
28.15
15.18
17.95
20.60
21.47
14.93
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
7.13
6.98
5.81
2.86
5.94
20.17
4.83
4.24
3.86
3.93
2.00
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
2.78
0.66
0.88
0.77
0.68
0.21
0.07
0.12
0.19
0.15
% Of Sales
-
7.45%
2.34%
3.10%
1.88%
2.42%
1.38%
0.39%
0.58%
0.88%
1.00%
Manufacturing Exp.
-
0.26
0.92
0.10
0.10
0.22
0.05
0.10
0.35
0.43
0.05
% Of Sales
-
0.70%
3.26%
0.35%
0.24%
0.78%
0.33%
0.56%
1.70%
2.00%
0.33%
General & Admin Exp.
-
1.51
2.26
1.05
1.41
4.14
0.60
0.60
0.77
1.39
0.41
% Of Sales
-
4.05%
8.01%
3.70%
3.44%
14.71%
3.95%
3.34%
3.74%
6.47%
2.75%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.41
1.96
0.84
3.66
15.13
3.97
3.47
2.63
1.92
0.00
% Of Sales
-
6.46%
6.95%
2.96%
8.93%
53.75%
26.15%
19.33%
12.77%
8.94%
9.31%
EBITDA
30.54
30.35
22.41
25.52
35.05
7.98
10.35
13.71
16.74
17.54
12.93
EBITDA Margin
81.07%
81.30%
79.41%
89.92%
85.51%
28.35%
68.18%
76.38%
81.26%
81.70%
86.60%
Other Income
0.58
0.43
0.00
0.56
35.13
4.13
0.10
0.71
1.17
0.41
3.73
Interest
13.01
11.64
9.36
14.05
30.60
8.45
8.61
12.90
15.20
11.50
6.79
Depreciation
0.54
0.54
0.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
17.58
18.61
12.50
12.04
39.58
3.65
1.84
1.51
2.70
6.44
9.87
Tax
2.25
2.71
2.42
1.85
1.96
0.03
0.36
0.40
0.37
0.73
2.36
Tax Rate
12.80%
14.56%
9.98%
15.37%
4.95%
0.82%
19.57%
26.49%
13.70%
11.34%
23.91%
PAT
15.33
15.90
21.82
10.19
37.62
3.62
1.48
1.11
2.34
5.71
7.51
PAT before Minority Interest
15.33
15.90
21.82
10.19
37.62
3.62
1.48
1.11
2.34
5.71
7.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
40.70%
42.59%
77.32%
35.91%
91.78%
12.86%
9.75%
6.18%
11.36%
26.60%
50.30%
PAT Growth
-28.63%
-27.13%
114.13%
-72.91%
939.23%
144.59%
33.33%
-52.56%
-59.02%
-23.97%
 
EPS
15.48
16.06
22.04
10.29
38.00
3.66
1.49
1.12
2.36
5.77
7.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
204.02
179.51
160.95
146.57
104.92
104.11
112.22
111.11
108.77
103.64
Share Capital
9.91
9.91
9.91
9.91
9.91
9.91
9.91
9.91
9.91
9.91
Total Reserves
194.11
169.60
151.04
136.66
95.01
94.20
102.31
101.20
98.86
93.73
Non-Current Liabilities
71.43
102.22
48.75
635.19
31.31
31.48
58.40
62.83
33.20
2.71
Secured Loans
71.43
102.22
48.75
635.20
31.31
31.48
30.88
32.24
33.20
0.00
Unsecured Loans
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
27.53
30.59
0.00
2.70
Current Liabilities
166.40
102.40
58.03
32.35
64.83
71.53
68.52
111.10
171.66
66.58
Trade Payables
0.39
0.84
0.34
0.51
0.22
0.09
0.06
0.18
0.39
0.07
Other Current Liabilities
28.59
19.32
12.60
25.59
0.76
0.74
0.69
1.15
1.16
0.24
Short Term Borrowings
130.38
78.42
43.53
5.23
57.11
59.84
60.09
105.39
164.99
60.63
Short Term Provisions
7.04
3.83
1.56
1.02
6.75
10.86
7.68
4.37
5.12
5.63
Total Liabilities
441.85
384.13
267.73
814.11
201.06
207.12
239.14
285.04
313.63
172.93
Net Block
101.13
101.59
0.00
14.79
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
112.35
112.28
0.00
14.79
0.00
0.00
0.00
0.00
0.00
0.00
Accumulated Depreciation
11.23
10.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Assets
201.69
140.66
39.32
29.28
55.27
53.51
83.47
91.83
64.00
23.53
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
82.92
23.97
22.03
12.27
50.66
51.03
54.49
60.18
63.99
19.36
Long Term Loans & Adv.
3.59
0.80
2.74
2.22
4.60
2.48
28.99
31.65
0.01
4.17
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
240.17
243.48
228.42
784.83
145.80
153.61
155.68
193.21
249.63
149.39
Current Investments
47.61
48.52
52.01
52.48
37.37
37.45
37.73
37.73
37.73
75.77
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
8.24
5.82
3.93
13.57
16.33
0.77
0.36
0.68
2.35
0.48
Other Current Assets
184.32
5.90
1.77
27.97
92.10
115.39
117.59
154.80
209.56
73.14
Short Term Loans & Adv.
180.39
183.24
170.72
690.82
90.46
113.14
115.75
152.76
207.94
71.42
Net Current Assets
73.77
141.07
170.39
752.48
80.96
82.08
87.15
82.11
77.97
82.82
Total Assets
441.86
384.14
267.74
814.11
201.07
207.12
239.15
285.04
313.63
172.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
36.30
85.58
-4.94
-49.63
16.31
4.79
-6.73
-6.70
8.61
50.88
PBT
18.61
24.24
12.04
39.58
3.65
1.84
1.51
2.70
6.44
9.87
Adjustment
1.10
-9.26
0.05
-31.75
-5.73
2.08
2.58
1.41
1.49
-2.36
Changes in Working Capital
19.30
72.83
-14.74
-59.14
18.42
1.23
-10.64
-9.17
1.18
44.55
Cash after chg. in Working capital
39.01
87.81
-2.65
-51.31
16.34
5.14
-6.54
-5.05
9.11
52.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.71
-2.23
-2.29
1.69
-0.03
-0.36
-0.19
-1.64
-0.50
-1.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-58.03
-50.05
-4.61
47.06
-11.76
-4.38
6.41
4.98
-6.17
-50.95
Net Fixed Assets
-0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
-58.04
1.54
1.71
8.24
-10.80
1.36
23.12
2.10
-4.99
Others
0.09
-51.59
-6.32
38.82
-0.96
-5.74
-16.71
2.88
-1.18
Cash from Financing Activity
23.86
-35.29
5.64
1.52
0.00
0.00
0.00
0.00
-0.60
-0.21
Net Cash Inflow / Outflow
2.13
0.23
-3.90
-1.05
4.56
0.41
-0.32
-1.72
1.85
-0.27
Opening Cash & Equivalents
0.33
0.10
4.00
5.06
0.50
0.09
0.50
2.22
0.38
0.65
Closing Cash & Equivalent
2.46
0.33
0.10
4.00
5.06
0.50
0.18
0.50
2.22
0.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
205.87
181.13
162.41
147.90
105.87
105.05
113.24
112.11
109.75
104.58
ROA
3.85%
6.69%
1.88%
7.41%
1.77%
0.67%
0.42%
0.78%
2.35%
4.34%
ROE
8.29%
12.82%
6.63%
29.92%
3.47%
1.37%
1.00%
2.13%
5.38%
7.25%
ROCE
7.90%
10.96%
5.02%
14.32%
6.23%
5.24%
6.38%
6.44%
7.62%
10.14%
Fixed Asset Turnover
0.33
0.25
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
103.85
252.69
221.27
134.42
132.43
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
-103.85
-252.69
-221.27
-134.42
-132.43
Total Debt/Equity
0.99
1.01
0.57
4.37
0.84
0.88
0.81
1.24
1.82
0.58
Interest Cover
2.60
3.59
1.86
2.29
1.43
1.21
1.12
1.18
1.56
2.45

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Starteck Finance - Quarterly Results
    9th Aug 2024, 17:37 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.