PBT
2.25
7.76
8.46
10.38
-5.70
12.36
0.61
-3.18
-0.50
-2.77
Adjustment
-0.83
-8.94
-8.88
-0.40
5.78
-13.23
-0.18
-0.47
-0.53
-0.48
Changes in Working Capital
-2.83
1.43
-1.01
-2.37
-0.56
1.45
-0.46
0.54
1.60
2.76
Cash after chg. in Working capital
-1.41
0.24
-1.43
7.62
-0.49
0.58
-0.02
-3.11
0.58
-0.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.95
0.00
-0.34
-0.65
0.00
0.00
-0.03
-0.02
-0.06
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00