PBT
-1.04
-0.66
-0.95
-1.56
-0.40
-0.39
-0.25
-0.24
-0.45
-0.47
Adjustment
0.26
0.08
0.21
0.26
0.30
0.21
0.10
0.06
-0.08
-0.05
Changes in Working Capital
0.24
0.05
-0.02
-0.26
0.66
-0.17
0.34
-21.10
0.14
0.40
Cash after chg. in Working capital
-0.54
-0.53
-0.76
-1.57
0.57
-0.36
0.20
-21.28
-0.39
-0.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.03
-0.02
0.09
0.13
-0.08
-0.02
-0.11
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00