Shareholder's Funds
5,099.68
3,950.57
3,071.08
2,312.23
1,733.70
1,475.40
1,272.31
1,187.59
0.05
Share Capital
19.34
19.31
19.29
19.28
18.79
18.77
18.75
18.74
0.11
Total Reserves
5,062.94
3,916.45
3,044.23
2,284.21
1,705.84
1,448.68
1,248.13
1,168.85
-0.06
Non-Current Liabilities
1,417.31
249.78
-62.54
514.14
60.81
170.02
252.06
401.03
0.00
Secured Loans
26.03
30.03
145.29
720.88
15.79
122.91
228.56
378.26
0.00
Unsecured Loans
23.08
14.15
200.00
204.02
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
68.64
24.82
30.75
27.78
0.00
0.00
0.00
0.00
0.00
Current Liabilities
4,828.51
4,054.68
4,696.36
4,930.01
1,213.18
1,607.77
1,686.76
1,454.80
0.00
Trade Payables
2,774.40
2,300.48
2,343.23
2,230.31
695.94
928.89
961.59
775.38
0.00
Other Current Liabilities
1,022.13
851.46
1,788.13
2,039.26
199.62
217.82
355.65
282.29
0.00
Short Term Borrowings
690.99
584.96
360.98
401.26
253.64
387.55
297.80
347.31
0.00
Short Term Provisions
340.99
317.78
204.02
259.18
63.98
73.51
71.72
49.82
0.00
Total Liabilities
12,990.53
9,259.90
8,359.08
8,139.74
3,080.27
3,349.39
3,311.61
3,134.95
0.05
Net Block
4,404.73
3,575.95
3,312.55
3,425.57
1,514.60
1,428.83
1,357.66
1,306.20
0.00
Gross Block
6,460.51
5,230.85
4,668.27
4,463.11
2,297.36
2,034.35
1,809.98
1,605.40
0.00
Accumulated Depreciation
2,028.48
1,625.63
1,355.72
1,037.54
782.76
605.52
452.32
299.20
0.00
Non Current Assets
5,133.76
4,072.19
3,778.59
3,744.19
1,718.57
1,625.39
1,552.18
1,442.96
0.00
Capital Work in Progress
380.95
191.37
128.28
152.23
58.49
68.86
90.10
33.87
0.00
Non Current Investment
35.50
39.32
192.77
45.57
44.15
22.76
32.14
42.00
0.00
Long Term Loans & Adv.
286.57
239.72
111.61
99.83
93.58
85.40
67.71
58.37
0.00
Other Non Current Assets
13.96
14.11
21.46
20.99
7.75
19.54
4.57
2.52
0.00
Current Assets
7,847.86
5,690.69
4,581.27
4,395.55
1,361.70
1,724.00
1,759.43
1,691.99
0.05
Current Investments
1,334.09
689.92
348.99
323.49
141.65
109.69
101.40
159.68
0.00
Inventories
1,787.52
1,352.91
1,327.11
1,106.13
558.62
814.79
760.86
731.27
0.00
Sundry Debtors
2,732.78
2,129.47
1,785.34
1,238.85
524.64
648.13
697.01
614.99
0.00
Cash & Bank
1,227.40
944.56
572.66
616.58
37.81
56.01
32.46
23.94
0.05
Other Current Assets
766.07
155.16
147.78
543.25
98.98
95.38
167.70
162.11
0.00
Short Term Loans & Adv.
591.63
418.67
399.39
567.25
79.38
62.77
131.18
141.59
0.00
Net Current Assets
3,019.35
1,636.01
-115.09
-534.46
148.52
116.23
72.67
237.19
0.05
Total Assets
12,981.62
9,762.88
8,359.86
8,139.74
3,080.27
3,349.39
3,311.61
3,134.95
0.05
|