Shareholder's Funds 
9,393.00
11,851.00
9,303.00
7,497.00
6,669.00
6,070.15
5,089.88
4,232.38
3,506.28
3,083.87
Share Capital
89.00
89.00
89.00
89.00
89.00
88.78
88.78
88.78
88.78
88.78
Total Reserves
9,256.00
11,755.00
9,208.00
7,404.00
6,576.00
5,977.66
4,998.46
4,144.26
3,417.50
2,995.09
Non-Current Liabilities
5,441.00
1,697.00
1,162.00
1,131.00
1,090.00
94.91
84.71
117.82
1,843.03
71.12
Secured Loans
33.00
0.00
0.00
9.00
17.00
31.67
0.00
0.00
0.00
0.00
Unsecured Loans
3,269.00
0.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
274.00
240.00
198.00
156.00
166.00
130.68
116.34
121.08
1,829.97
90.46
Current Liabilities
16,528.00
13,264.00
10,512.00
7,714.00
5,628.00
5,461.93
4,315.38
4,027.75
2,713.58
2,693.63
Trade Payables
1,410.00
1,214.00
1,294.00
789.00
596.00
905.98
877.74
782.76
1,654.75
1,939.63
Other Current Liabilities
5,254.00
4,353.00
3,191.00
2,449.00
2,612.00
2,127.93
1,699.91
1,340.36
924.62
309.36
Short Term Borrowings
9,702.00
7,492.00
5,907.00
4,366.00
2,291.00
2,352.98
1,691.01
1,882.43
113.05
99.79
Short Term Provisions
162.00
205.00
120.00
110.00
129.00
75.04
46.72
22.20
21.16
344.85
Total Liabilities
31,362.00
26,865.00
21,007.00
16,347.00
13,391.00
11,641.07
9,488.15
8,404.31
8,062.89
5,848.62
Net Block
3,708.00
2,997.00
2,543.00
2,499.00
2,609.00
1,542.61
1,451.13
1,178.07
760.82
699.11
Gross Block
5,777.00
4,659.00
3,847.00
3,475.00
3,279.00
1,907.19
1,681.10
1,307.57
826.40
1,282.43
Accumulated Depreciation
2,069.00
1,662.00
1,304.00
976.00
670.00
364.58
229.97
129.50
65.58
583.32
Non Current Assets
5,755.00
4,458.00
3,553.00
3,150.00
3,270.00
2,053.77
1,887.14
1,668.61
2,937.60
1,001.19
Capital Work in Progress
97.00
144.00
85.00
32.00
18.00
31.77
43.37
152.07
106.71
55.19
Non Current Investment
679.00
351.00
279.00
43.00
68.00
63.22
57.06
47.66
37.58
3.10
Long Term Loans & Adv.
648.00
518.00
384.00
360.00
372.00
307.23
274.76
222.65
1,992.45
243.79
Other Non Current Assets
622.00
447.00
261.00
216.00
203.00
108.94
60.82
68.16
40.04
0.00
Current Assets
25,590.00
22,389.00
17,454.00
13,197.00
10,121.00
9,587.30
7,601.01
6,735.70
5,125.29
4,847.43
Current Investments
1,666.00
2,164.00
15.00
2,805.00
114.00
69.22
1.61
393.72
2.55
0.00
Inventories
19,051.00
16,584.00
13,609.00
8,408.00
8,103.00
7,038.82
5,924.84
4,925.74
4,447.15
4,049.30
Sundry Debtors
1,018.00
674.00
565.00
366.00
312.00
420.45
295.69
207.60
192.50
189.73
Cash & Bank
1,526.00
1,343.00
1,573.00
560.00
381.00
1,066.48
617.91
778.93
116.35
213.81
Other Current Assets
2,329.00
254.00
269.00
287.00
1,211.00
992.33
760.96
429.71
366.74
394.59
Short Term Loans & Adv.
2,032.00
1,370.00
1,423.00
771.00
267.00
763.93
658.85
381.32
351.63
373.84
Net Current Assets
9,062.00
9,125.00
6,942.00
5,483.00
4,493.00
4,125.37
3,285.63
2,707.95
2,411.71
2,153.80
Total Assets
31,345.00
26,847.00
21,007.00
16,347.00
13,391.00
11,641.07
9,488.15
8,404.31
8,062.89
5,848.62
|