Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: 533655 | NSE: TRITURBINE

635.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  646.80
  •  646.80
  •  632.00
  •  645.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  298996
  •  1902.41
  •  843.95
  •  350.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21,825.43
  • 70.62
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21,238.33
  • 0.52%
  • 20.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.84%
  • 0.21%
  • 3.94%
  • FII
  • DII
  • Others
  • 28.09%
  • 11.19%
  • 0.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.78
  • 15.12
  • 24.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.88
  • 15.26
  • 14.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.51
  • 19.02
  • -0.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.15
  • 36.43
  • 57.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.78
  • 10.13
  • 13.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.05
  • 31.70
  • 40.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
501.10
387.80
29.22%
463.28
376.42
23.08%
458.05
369.76
23.88%
431.70
325.78
32.51%
Expenses
389.70
313.40
24.35%
367.68
305.51
20.35%
368.23
303.42
21.36%
347.99
262.68
32.48%
EBITDA
111.40
74.40
49.73%
95.60
70.91
34.82%
89.82
66.34
35.39%
83.71
63.10
32.66%
EBIDTM
22.23%
19.19%
20.64%
18.84%
19.61%
17.94%
19.39%
19.37%
Other Income
19.60
14.50
35.17%
19.39
13.35
45.24%
17.11
12.48
37.10%
17.22
11.92
44.46%
Interest
0.80
0.60
33.33%
1.02
0.74
37.84%
0.74
0.50
48.00%
0.59
0.07
742.86%
Depreciation
6.10
5.10
19.61%
6.15
4.88
26.02%
5.28
4.99
5.81%
5.48
4.91
11.61%
PBT
124.10
83.20
49.16%
107.82
78.64
37.11%
100.91
73.33
37.61%
94.86
70.04
35.44%
Tax
33.10
19.00
74.21%
27.42
17.65
55.35%
25.24
17.71
42.52%
26.41
17.44
51.43%
PAT
91.00
64.20
41.74%
80.40
60.99
31.82%
75.67
55.62
36.05%
68.45
52.60
30.13%
PATM
18.16%
16.55%
17.35%
16.20%
16.52%
15.04%
15.86%
16.15%
EPS
2.86
2.02
41.58%
2.52
1.91
31.94%
2.39
1.75
36.57%
2.15
1.63
31.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,854.13
1,653.94
1,247.55
852.24
702.58
817.87
839.99
751.09
744.61
712.92
650.77
Net Sales Growth
27.02%
32.58%
46.38%
21.30%
-14.10%
-2.63%
11.84%
0.87%
4.45%
9.55%
 
Cost Of Goods Sold
916.44
819.19
647.14
470.26
356.23
441.09
469.10
385.26
389.84
401.24
382.91
Gross Profit
937.69
834.75
600.41
381.98
346.36
376.77
370.89
365.84
354.76
311.68
267.87
GP Margin
50.57%
50.47%
48.13%
44.82%
49.30%
46.07%
44.15%
48.71%
47.64%
43.72%
41.16%
Total Expenditure
1,473.60
1,333.08
1,012.24
687.73
553.30
660.16
686.74
591.54
576.79
554.47
525.67
Power & Fuel Cost
-
5.13
4.86
3.95
3.35
3.41
4.05
3.49
2.23
2.36
2.23
% Of Sales
-
0.31%
0.39%
0.46%
0.48%
0.42%
0.48%
0.46%
0.30%
0.33%
0.34%
Employee Cost
-
161.29
128.54
102.93
86.95
101.55
99.12
88.06
80.92
68.19
62.16
% Of Sales
-
9.75%
10.30%
12.08%
12.38%
12.42%
11.80%
11.72%
10.87%
9.56%
9.55%
Manufacturing Exp.
-
190.28
117.04
25.06
18.08
20.64
30.59
34.09
28.05
25.13
20.57
% Of Sales
-
11.50%
9.38%
2.94%
2.57%
2.52%
3.64%
4.54%
3.77%
3.52%
3.16%
General & Admin Exp.
-
68.13
49.65
34.41
29.80
37.01
37.55
36.92
29.71
24.18
26.77
% Of Sales
-
4.12%
3.98%
4.04%
4.24%
4.53%
4.47%
4.92%
3.99%
3.39%
4.11%
Selling & Distn. Exp.
-
67.52
48.27
30.58
33.62
33.26
26.42
23.30
25.14
17.36
17.41
% Of Sales
-
4.08%
3.87%
3.59%
4.79%
4.07%
3.15%
3.10%
3.38%
2.44%
2.68%
Miscellaneous Exp.
-
21.55
16.75
20.56
25.27
23.20
19.91
20.43
20.90
16.01
17.41
% Of Sales
-
1.30%
1.34%
2.41%
3.60%
2.84%
2.37%
2.72%
2.81%
2.25%
2.09%
EBITDA
380.53
320.86
235.31
164.51
149.28
157.71
153.25
159.55
167.82
158.45
125.10
EBITDA Margin
20.52%
19.40%
18.86%
19.30%
21.25%
19.28%
18.24%
21.24%
22.54%
22.23%
19.22%
Other Income
73.32
62.68
42.62
29.49
19.10
14.58
16.19
8.14
28.99
22.40
33.48
Interest
3.15
5.18
2.53
2.87
2.82
5.34
3.11
2.28
1.76
2.17
3.70
Depreciation
23.01
20.75
19.90
20.28
20.21
20.11
20.12
19.12
14.80
15.27
15.78
PBT
427.69
357.61
255.50
170.84
145.36
146.85
146.21
146.28
180.25
163.42
139.11
Tax
112.17
88.30
62.62
94.59
29.63
34.16
49.15
47.81
61.05
54.04
43.09
Tax Rate
26.23%
24.69%
24.51%
25.63%
23.36%
23.26%
33.62%
32.68%
33.87%
33.07%
31.61%
PAT
315.52
269.14
192.55
270.19
97.21
112.68
97.06
98.47
119.20
109.38
90.53
PAT before Minority Interest
314.70
269.49
192.88
270.20
97.21
112.68
97.06
98.47
119.20
109.38
93.22
Minority Interest
-0.82
-0.35
-0.33
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
-2.69
PAT Margin
17.02%
16.27%
15.43%
31.70%
13.84%
13.78%
11.55%
13.11%
16.01%
15.34%
13.91%
PAT Growth
35.18%
39.78%
-28.74%
177.94%
-13.73%
16.09%
-1.43%
-17.39%
8.98%
20.82%
 
EPS
9.93
8.47
6.06
8.50
3.06
3.54
3.05
3.10
3.75
3.44
2.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
959.80
760.35
856.57
637.58
530.18
433.39
452.13
403.46
299.40
228.63
Share Capital
31.79
31.79
32.33
32.33
32.33
32.33
33.00
33.00
33.00
33.00
Total Reserves
927.28
728.56
824.24
605.25
497.85
401.06
419.13
370.46
266.40
195.63
Non-Current Liabilities
23.71
16.42
12.24
11.50
18.25
20.89
12.15
16.53
14.68
24.48
Secured Loans
0.00
0.00
0.00
0.00
0.96
0.00
0.05
0.24
0.42
0.51
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.76
Long Term Provisions
12.45
9.28
7.23
4.39
7.76
6.80
4.34
5.41
4.64
4.47
Current Liabilities
668.63
562.12
465.19
292.77
273.74
286.62
288.45
223.85
263.76
360.92
Trade Payables
174.56
114.34
109.06
74.49
61.67
116.59
146.45
94.37
89.95
132.45
Other Current Liabilities
433.69
409.01
324.58
199.76
191.28
155.53
124.59
112.74
160.48
141.52
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.66
Short Term Provisions
60.39
38.77
31.55
18.52
20.79
14.49
17.41
16.73
13.32
86.29
Total Liabilities
1,653.66
1,339.88
1,334.82
941.85
822.17
740.90
752.73
643.84
577.84
620.78
Net Block
282.74
269.25
246.80
247.93
246.50
254.46
225.66
231.90
131.63
155.07
Gross Block
439.52
407.93
368.64
351.75
331.02
322.77
274.20
261.69
146.93
250.34
Accumulated Depreciation
156.79
138.68
121.84
103.82
84.52
68.31
48.54
29.79
15.29
95.27
Non Current Assets
322.05
293.12
269.28
282.13
284.55
278.55
279.49
277.51
191.12
189.25
Capital Work in Progress
1.36
5.43
3.33
0.95
7.24
5.04
38.51
10.30
32.88
6.10
Non Current Investment
2.68
0.00
0.00
28.16
22.91
13.83
10.66
13.15
8.80
0.00
Long Term Loans & Adv.
9.68
10.71
10.96
4.72
7.10
4.37
4.19
8.12
17.61
19.07
Other Non Current Assets
25.59
7.73
8.19
0.36
0.79
0.86
0.47
14.04
0.20
9.01
Current Assets
1,331.62
1,046.76
1,065.54
659.72
537.62
462.35
473.23
366.32
386.72
431.52
Current Investments
455.64
379.31
477.54
267.93
129.50
5.00
9.06
4.01
11.15
22.90
Inventories
226.28
200.03
161.69
159.62
172.74
216.84
180.71
145.87
156.75
134.89
Sundry Debtors
178.09
129.28
101.48
77.13
125.35
174.95
207.77
150.71
132.89
148.26
Cash & Bank
402.46
284.95
273.08
116.44
68.37
27.16
12.62
17.81
29.05
10.81
Other Current Assets
69.15
14.48
16.29
25.97
41.65
38.39
63.07
47.92
56.88
114.66
Short Term Loans & Adv.
42.43
38.71
35.47
12.63
13.47
14.41
13.64
10.14
31.37
79.06
Net Current Assets
662.99
484.64
600.35
366.95
263.88
175.73
184.79
142.48
122.97
70.61
Total Assets
1,653.67
1,339.88
1,334.82
941.85
822.17
740.90
752.72
643.83
577.84
620.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
271.00
195.70
433.44
187.26
187.67
147.93
91.27
82.03
139.69
70.59
PBT
357.61
255.50
364.79
126.84
155.94
149.38
143.78
184.60
167.02
136.31
Adjustment
-31.33
-19.96
1.85
13.15
13.73
12.85
22.43
6.41
5.58
15.29
Changes in Working Capital
18.13
22.96
156.99
79.55
59.36
33.56
-25.24
-51.68
16.39
-33.02
Cash after chg. in Working capital
344.41
258.50
523.63
219.54
229.03
195.79
140.97
139.33
188.99
118.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-73.40
-62.80
-90.19
-32.28
-41.36
-47.86
-49.70
-57.30
-49.31
-46.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.76
Cash From Investing Activity
-197.26
86.16
-386.20
-214.44
-128.79
-7.83
-49.83
-73.98
-45.74
-34.33
Net Fixed Assets
-24.60
-34.34
-12.39
-14.17
-10.47
-15.07
-40.70
-92.14
52.46
-46.99
Net Investments
-67.96
133.61
-188.14
-138.43
-124.50
4.06
-5.05
7.14
-6.53
-6.47
Others
-104.70
-13.11
-185.67
-61.84
6.18
3.18
-4.08
11.02
-91.67
19.13
Cash from Financing Activity
-76.37
-287.69
-74.61
-1.85
-20.90
-124.32
-48.48
-18.54
-69.61
-37.37
Net Cash Inflow / Outflow
-2.62
-5.83
-27.37
-29.02
37.99
15.78
-7.04
-10.49
24.34
-1.11
Opening Cash & Equivalents
29.71
32.53
37.05
65.81
27.02
11.54
17.70
28.95
4.48
9.16
Closing Cash & Equivalent
29.12
29.71
32.53
37.05
65.81
27.02
11.54
17.70
28.95
8.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
30.17
23.92
26.49
19.72
16.40
13.41
13.70
12.23
9.07
6.93
ROA
18.00%
14.42%
23.74%
11.02%
14.42%
13.00%
14.10%
19.51%
18.25%
15.63%
ROE
31.35%
23.86%
36.17%
16.65%
23.39%
21.92%
23.02%
33.92%
41.43%
46.22%
ROCE
42.20%
31.91%
49.18%
22.17%
31.55%
33.72%
34.71%
51.70%
61.10%
64.25%
Fixed Asset Turnover
3.90
3.21
2.37
2.06
2.50
2.81
2.81
3.75
3.72
3.03
Receivable days
33.92
33.76
38.25
52.59
67.01
83.15
86.85
67.61
69.38
71.37
Inventory Days
47.04
52.91
68.81
86.33
86.93
86.37
79.12
72.14
71.97
67.44
Payable days
64.36
63.00
71.23
69.76
52.63
71.33
80.16
62.60
76.47
95.33
Cash Conversion Cycle
16.60
23.67
35.82
69.17
101.31
98.19
85.80
77.15
64.88
43.48
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
Interest Cover
70.12
101.91
128.19
46.04
28.50
48.06
65.10
103.41
76.34
37.87

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.