Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Updater Services Ltd.

Professional Services

Rating :
N/A

BSE: 543996 | NSE: UDS

NSE BSE
307.20
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  314.90
  •  316.95
  •  304.80
  •  311.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  168424
  •  520.91
  •  438.60
  •  244.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,763.63
  • 27.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,699.81
  • N/A
  • 3.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.89%
  • 3.15%
  • 17.67%
  • FII
  • DII
  • Others
  • 3.54%
  • 14.18%
  • 2.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.30
  • -
  • 18.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.57
  • -
  • 11.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.45
  • -
  • 7.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
679.99
600.10
13.31%
652.16
576.45
13.13%
631.77
571.68
10.51%
636.05
542.09
17.33%
Expenses
636.28
573.78
10.89%
611.25
543.58
12.45%
591.51
539.75
9.59%
601.28
522.37
15.11%
EBITDA
43.71
26.32
66.07%
40.92
32.86
24.53%
40.26
31.93
26.09%
34.77
19.72
76.32%
EBIDTM
6.43%
4.39%
6.27%
5.70%
6.37%
5.59%
5.47%
3.64%
Other Income
6.93
5.98
15.89%
6.48
2.72
138.24%
5.56
2.24
148.21%
9.35
1.85
405.41%
Interest
2.95
6.35
-53.54%
3.39
5.61
-39.57%
3.08
5.98
-48.49%
4.25
3.83
10.97%
Depreciation
12.32
13.69
-10.01%
11.46
13.06
-12.25%
12.29
14.60
-15.82%
14.92
8.15
83.07%
PBT
35.37
12.26
188.50%
32.55
16.91
92.49%
30.46
13.59
124.14%
24.95
9.60
159.90%
Tax
7.37
3.09
138.51%
6.92
4.52
53.10%
6.30
3.93
60.31%
4.41
4.85
-9.07%
PAT
28.00
9.18
205.01%
25.63
12.39
106.86%
24.16
9.66
150.10%
20.54
4.75
332.42%
PATM
4.12%
1.53%
3.93%
2.15%
3.82%
1.69%
3.23%
0.88%
EPS
4.20
1.49
181.88%
3.79
2.44
55.33%
3.86
1.94
98.97%
3.12
1.01
208.91%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 16
Mar 15
Net Sales
2,599.97
2,444.36
2,098.89
1,483.55
695.64
642.47
Net Sales Growth
13.52%
16.46%
41.48%
113.26%
8.28%
 
Cost Of Goods Sold
95.31
101.96
80.22
39.35
8.48
8.16
Gross Profit
2,504.66
2,342.40
2,018.67
1,444.21
687.16
634.31
GP Margin
96.33%
95.83%
96.18%
97.35%
98.78%
98.73%
Total Expenditure
2,440.32
2,310.15
2,006.30
1,405.35
647.29
597.55
Power & Fuel Cost
-
9.66
4.77
2.00
0.56
0.49
% Of Sales
-
0.40%
0.23%
0.13%
0.08%
0.08%
Employee Cost
-
1,815.65
1,384.06
1,068.18
574.91
536.52
% Of Sales
-
74.28%
65.94%
72.00%
82.64%
83.51%
Manufacturing Exp.
-
208.77
383.27
156.97
26.36
12.36
% Of Sales
-
8.54%
18.26%
10.58%
3.79%
1.92%
General & Admin Exp.
-
108.86
98.25
102.13
25.89
25.43
% Of Sales
-
4.45%
4.68%
6.88%
3.72%
3.96%
Selling & Distn. Exp.
-
23.68
1.35
0.68
0.55
0.75
% Of Sales
-
0.97%
0.06%
0.05%
0.08%
0.12%
Miscellaneous Exp.
-
41.56
54.39
36.05
10.54
13.83
% Of Sales
-
1.70%
2.59%
2.43%
1.52%
2.15%
EBITDA
159.66
134.21
92.59
78.20
48.35
44.92
EBITDA Margin
6.14%
5.49%
4.41%
5.27%
6.95%
6.99%
Other Income
28.32
23.61
13.20
14.34
1.32
0.46
Interest
13.67
19.28
14.57
5.07
2.47
0.79
Depreciation
50.99
53.96
37.04
16.53
3.94
6.07
PBT
123.33
84.58
54.19
70.94
43.26
38.52
Tax
25.00
18.32
19.58
13.57
14.96
13.02
Tax Rate
20.27%
21.66%
36.13%
19.13%
34.58%
33.80%
PAT
98.33
67.94
35.78
55.29
28.15
25.15
PAT before Minority Interest
100.14
66.26
34.60
57.37
28.30
25.51
Minority Interest
1.81
1.68
1.18
-2.08
-0.15
-0.36
PAT Margin
3.78%
2.78%
1.70%
3.73%
4.05%
3.91%
PAT Growth
173.29%
89.88%
-35.29%
96.41%
11.93%
 
EPS
14.70
10.16
5.35
8.26
4.21
3.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
840.13
380.89
340.43
Share Capital
66.95
52.95
52.82
Total Reserves
765.27
322.55
283.39
Non-Current Liabilities
77.66
181.11
174.83
Secured Loans
0.03
17.93
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
49.69
53.95
123.09
Current Liabilities
563.61
599.22
380.90
Trade Payables
79.26
79.33
45.68
Other Current Liabilities
383.38
330.40
243.59
Short Term Borrowings
52.87
150.75
58.68
Short Term Provisions
48.11
38.74
32.95
Total Liabilities
1,487.35
1,168.14
901.47
Net Block
356.63
359.40
204.39
Gross Block
470.38
421.29
255.15
Accumulated Depreciation
113.75
61.89
50.71
Non Current Assets
501.13
466.39
396.19
Capital Work in Progress
10.88
0.23
4.12
Non Current Investment
4.81
0.01
0.01
Long Term Loans & Adv.
97.27
71.76
145.54
Other Non Current Assets
31.54
34.99
42.13
Current Assets
986.23
701.75
505.27
Current Investments
1.63
3.80
0.00
Inventories
6.99
6.99
6.33
Sundry Debtors
503.90
427.73
347.49
Cash & Bank
150.74
165.09
71.02
Other Current Assets
322.97
29.45
20.45
Short Term Loans & Adv.
290.80
68.69
59.99
Net Current Assets
422.62
102.53
124.38
Total Assets
1,487.36
1,168.14
901.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
102.64
114.78
31.07
PBT
84.58
54.19
70.94
Adjustment
81.38
90.80
38.53
Changes in Working Capital
-21.82
-9.82
-57.04
Cash after chg. in Working capital
144.14
135.17
52.44
Interest Paid
0.00
0.00
0.00
Tax Paid
-41.50
-20.39
-21.37
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-356.41
-152.98
-47.16
Net Fixed Assets
-24.29
-20.68
Net Investments
-21.13
-211.26
Others
-310.99
78.96
Cash from Financing Activity
222.72
95.58
28.79
Net Cash Inflow / Outflow
-31.05
57.38
12.70
Opening Cash & Equivalents
114.67
57.29
44.58
Closing Cash & Equivalent
83.62
114.67
57.29

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
124.31
70.91
63.65
ROA
4.99%
3.34%
7.52%
ROE
10.97%
9.72%
18.56%
ROCE
14.32%
14.38%
21.84%
Fixed Asset Turnover
5.49
6.21
7.94
Receivable days
69.51
67.41
75.83
Inventory Days
1.04
1.16
1.39
Payable days
283.86
284.41
359.61
Cash Conversion Cycle
-213.31
-215.84
-282.39
Total Debt/Equity
0.06
0.47
0.17
Interest Cover
5.39
4.72
15.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Updater Services - Quarterly Results
    29th Oct 2024, 18:25 PM

    Read More
  • Updater Services increases investment in Denave India
    21st Aug 2024, 09:19 AM

    Cost of acquisition is Rs 52.57 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.