Shareholder's Funds
1,497.04
976.20
1,988.72
3,027.91
3,004.53
3,066.42
2,828.01
2,185.38
1,762.88
1,082.49
Share Capital
15.28
15.28
15.28
15.28
13.48
13.48
13.48
13.48
26.24
9.61
Total Reserves
1,481.76
960.92
1,973.44
3,012.63
2,991.05
3,052.94
2,814.52
2,171.89
1,736.64
1,072.88
Non-Current Liabilities
678.83
735.42
498.14
1,832.33
1,757.53
686.49
727.59
846.69
889.37
1,183.00
Secured Loans
649.26
407.84
248.10
932.17
892.92
445.46
618.70
731.28
525.31
394.44
Unsecured Loans
2.46
8.29
1.92
3.95
7.28
11.74
17.45
24.00
238.08
628.71
Long Term Provisions
16.26
27.89
29.35
125.71
118.17
97.82
100.24
74.00
76.53
75.46
Current Liabilities
2,158.74
2,874.32
3,029.03
6,158.51
5,997.22
4,770.95
3,173.03
2,795.13
2,560.08
2,141.53
Trade Payables
1,223.71
1,196.49
1,334.22
3,031.16
2,380.38
2,056.24
2,000.41
1,549.69
1,269.07
1,029.32
Other Current Liabilities
695.10
1,376.24
1,529.03
2,224.30
1,847.70
1,447.05
788.94
568.63
609.49
713.55
Short Term Borrowings
207.40
262.35
143.83
821.76
1,700.44
1,201.46
343.93
599.19
641.87
383.05
Short Term Provisions
32.53
39.24
21.94
81.28
68.69
66.19
39.75
77.62
39.65
15.61
Total Liabilities
4,363.76
4,613.89
5,541.20
11,046.93
10,784.20
8,547.99
6,749.40
5,847.36
5,232.61
4,428.47
Net Block
2,026.69
2,051.30
2,033.44
5,230.59
5,282.93
3,546.38
2,789.90
2,380.89
2,110.90
1,842.72
Gross Block
4,146.27
3,934.32
3,563.51
8,035.66
7,288.04
5,097.59
3,820.17
2,973.83
2,392.08
2,083.89
Accumulated Depreciation
2,119.58
1,883.03
1,530.07
2,805.08
2,005.11
1,551.21
1,030.27
592.95
281.18
241.16
Non Current Assets
2,668.66
2,837.62
2,678.11
6,739.69
6,643.13
5,210.39
3,688.95
3,128.88
2,873.93
2,411.20
Capital Work in Progress
79.92
134.68
139.81
856.23
790.13
999.47
344.07
292.54
315.30
177.50
Non Current Investment
433.70
390.64
387.62
376.25
326.23
356.85
370.57
307.36
279.55
211.73
Long Term Loans & Adv.
67.20
71.15
33.58
101.61
96.65
137.36
70.67
57.66
79.95
57.95
Other Non Current Assets
61.14
189.85
71.27
175.02
147.18
170.33
113.74
90.42
88.23
121.30
Current Assets
1,695.09
1,776.27
1,428.16
4,307.23
4,141.06
3,337.60
3,060.44
2,718.48
2,358.68
2,017.27
Current Investments
96.32
30.00
0.00
0.00
4.02
18.64
3.03
0.00
11.94
22.32
Inventories
674.44
671.00
615.59
1,256.46
1,075.82
890.38
864.10
753.47
682.89
586.10
Sundry Debtors
491.84
597.10
517.53
1,640.74
1,089.33
1,349.51
1,402.73
1,138.29
1,185.20
1,071.45
Cash & Bank
130.29
327.12
117.78
745.23
1,068.77
163.43
328.94
354.05
177.08
69.03
Other Current Assets
302.20
59.39
72.09
452.03
903.13
915.63
461.64
472.67
301.57
268.37
Short Term Loans & Adv.
111.57
91.66
105.16
212.78
195.72
334.49
131.50
137.26
132.33
187.26
Net Current Assets
-463.65
-1,098.05
-1,600.87
-1,851.27
-1,856.16
-1,433.34
-112.59
-76.65
-201.41
-124.26
Total Assets
4,363.75
4,613.89
4,106.27
11,046.92
10,784.19
8,547.99
6,749.39
5,847.36
5,232.61
4,428.47
|