Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

VST Industries Ltd.

Cigarettes/Tobacco

Rating :

N/A

BSE: 509966 | NSE: VSTIND

Watchlist

NSE BSE

334.75

20-Dec-2024

Open
High
Low
Previous Close

347.00
349.75
333.85
343.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

127675
435.62
486.15
301.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,685.25
23.39
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,648.13
44.82%
5.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.44
2.77
6.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.83
-3.16
-3.02

PAT CAGR (%)

10 Years
5 Years
3 Years

7.08
-0.17
-1.98

P:E (Median)

8 Years
5 Years
3 Years

19.68
16.87
16.32

P:BV (Average)

8 Years
5 Years
3 Years

5.28
5.28
4.71

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.00
12.10
12.27

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 17.75
P/E Ratio 18.35
Revenue 1420
EBITDA 340
Net Income 302 363 411 449
ROA 17.9
P/Bk Ratio 4.42
ROE 24.8 25.9 25 24.3
FCFF 87.23
FCFF Yield 1.67

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 461.04 452.25 1.94% 423.86 440.85 -3.85% 475.98 389.10 22.33% 468.42 441.93 5.99%
Expenses 393.43 373.34 5.38% 350.58 335.50 4.49% 379.39 307.02 23.57% 396.07 347.22 14.07%
EBITDA 67.61 78.91 -14.32% 73.28 105.35 -30.44% 96.59 82.08 17.68% 72.35 94.71 -23.61%
EBIDTM 14.66% 17.45% 17.29% 23.90% 20.29% 21.09% 15.45% 21.43%
Other Income 8.01 29.28 -72.64% 9.08 12.07 -24.77% 29.53 16.06 83.87% 8.72 16.02 -45.57%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 10.94 9.07 20.62% 10.08 8.08 24.75% 10.91 8.39 30.04% 10.05 7.43 35.26%
PBT 64.68 99.12 -34.75% 72.28 109.34 -33.89% 115.21 89.75 28.37% 71.02 103.30 -31.25%
Tax 17.12 23.17 -26.11% 18.70 25.64 -27.07% 27.01 21.05 28.31% 17.30 24.32 -28.87%
PAT 47.56 75.95 -37.38% 53.58 83.70 -35.99% 88.20 68.70 28.38% 53.72 78.98 -31.98%
PATM 10.32% 16.79% 12.64% 18.99% 18.53% 17.66% 11.47% 17.87%
EPS 2.80 4.47 -37.36% 3.15 4.93 -36.11% 5.19 4.04 28.47% 3.16 4.65 -32.04%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1,829.30 1,420.47 1,292.44 1,178.16 1,110.98 1,239.35 1,099.01 947.57 922.38 883.15 836.16 Net Sales Growth 6.10% 9.91% 9.70% 6.05% -10.36% 12.77% 15.98% 2.73% 4.44% 5.62% Cost Of Goods Sold 779.22 754.84 620.96 513.50 478.90 598.55 550.17 470.29 468.36 435.32 397.55 Gross Profit 1,050.08 665.63 671.47 664.66 632.08 640.80 548.84 477.27 454.03 447.83 438.61 GP Margin 57.40% 46.86% 51.95% 56.42% 56.89% 51.70% 49.94% 50.37% 49.22% 50.71% 52.46% Total Expenditure 1,519.47 1,067.27 909.75 766.53 700.39 824.70 745.89 653.58 674.64 645.75 593.59 Power & Fuel Cost - 6.97 6.58 7.51 7.61 9.01 8.90 7.29 7.14 5.28 5.76 % Of Sales - 0.49% 0.51% 0.64% 0.68% 0.73% 0.81% 0.77% 0.77% 0.60% 0.69% Employee Cost - 129.96 120.33 116.35 114.83 102.42 92.26 89.20 89.70 80.35 76.64 % Of Sales - 9.15% 9.31% 9.88% 10.34% 8.26% 8.39% 9.41% 9.72% 9.10% 9.17% Manufacturing Exp. - 21.58 22.97 15.96 19.17 9.27 8.00 6.89 5.68 5.70 6.53 % Of Sales - 1.52% 1.78% 1.35% 1.73% 0.75% 0.73% 0.73% 0.62% 0.65% 0.78% General & Admin Exp. - 45.02 42.81 36.77 18.35 19.54 15.35 13.42 30.77 27.69 27.82 % Of Sales - 3.17% 3.31% 3.12% 1.65% 1.58% 1.40% 1.42% 3.34% 3.14% 3.33% Selling & Distn. Exp. - 66.62 54.11 44.33 21.61 33.52 25.00 27.71 35.78 61.06 50.23 % Of Sales - 4.69% 4.19% 3.76% 1.95% 2.70% 2.27% 2.92% 3.88% 6.91% 6.01% Miscellaneous Exp. - 42.27 41.98 32.12 39.92 52.39 46.21 38.77 37.23 30.34 50.23 % Of Sales - 2.98% 3.25% 2.73% 3.59% 4.23% 4.20% 4.09% 4.04% 3.44% 3.48% EBITDA 309.83 353.20 382.69 411.63 410.59 414.65 353.12 293.99 247.74 237.40 242.57 EBITDA Margin 16.94% 24.87% 29.61% 34.94% 36.96% 33.46% 32.13% 31.03% 26.86% 26.88% 29.01% Other Income 55.34 79.60 76.40 46.67 41.79 47.36 38.90 24.62 20.08 20.20 18.09 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 41.98 38.11 30.20 30.10 35.07 41.76 41.35 39.16 36.92 31.02 31.90 PBT 323.19 394.69 428.89 428.21 417.30 420.25 350.67 279.45 230.90 226.58 228.76 Tax 80.13 93.13 101.91 107.98 106.51 116.16 123.83 97.56 79.37 73.47 76.55 Tax Rate 24.79% 23.60% 23.76% 25.22% 25.52% 27.64% 35.31% 34.91% 34.37% 32.43% 33.46% PAT 243.06 301.57 326.98 320.23 310.79 304.09 226.84 181.89 151.53 153.11 152.21 PAT before Minority Interest 243.06 301.57 326.98 320.23 310.79 304.09 226.84 181.89 151.53 153.11 152.21 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.29% 21.23% 25.30% 27.18% 27.97% 24.54% 20.64% 19.20% 16.43% 17.34% 18.20% PAT Growth -20.91% -7.77% 2.11% 3.04% 2.20% 34.05% 24.71% 20.04% -1.03% 0.59% EPS 14.31 17.75 19.25 18.85 18.29 17.90 13.35 10.71 8.92 9.01 8.96

Description TTM Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05 Mar 04
Net Sales - 471.47 380.49 340.17 336.53 345.09 356.03 335.03 Net Sales Growth - 23.91% 11.85% 1.08% -2.48% -3.07% 6.27% Cost Of Goods Sold - 261.85 180.93 136.91 116.53 119.74 125.68 118.70 Gross Profit - 209.63 199.56 203.26 219.99 225.34 230.35 216.34 GP Margin - 44.46% 52.45% 59.75% 65.37% 65.30% 64.70% 64.57% Total Expenditure - 389.00 313.35 256.58 256.01 243.34 267.40 270.11 Power & Fuel Cost - 2.17 2.20 2.36 2.14 2.27 2.48 2.38 % Of Sales - 0.46% 0.58% 0.69% 0.64% 0.66% 0.70% 0.71% Employee Cost - 51.68 44.05 41.30 50.99 37.20 37.27 50.37 % Of Sales - 10.96% 11.58% 12.14% 15.15% 10.78% 10.47% 15.03% Manufacturing Exp. - 4.25 3.51 3.96 4.02 3.68 3.80 3.95 % Of Sales - 0.90% 0.92% 1.16% 1.19% 1.07% 1.07% 1.18% General & Admin Exp. - 17.39 16.01 14.45 31.33 32.60 46.99 40.96 % Of Sales - 3.69% 4.21% 4.25% 9.31% 9.45% 13.20% 12.23% Selling & Distn. Exp. - 35.45 34.30 37.49 34.33 34.20 38.62 36.71 % Of Sales - 7.52% 9.01% 11.02% 10.20% 9.91% 10.85% 10.96% Miscellaneous Exp. - 16.22 32.36 20.10 16.66 13.65 12.55 17.05 % Of Sales - 3.44% 8.50% 5.91% 4.95% 3.96% 3.52% 5.09% EBITDA - 82.47 67.14 83.59 80.52 101.75 88.63 64.92 EBITDA Margin - 17.49% 17.65% 24.57% 23.93% 29.49% 24.89% 19.38% Other Income - 33.42 22.79 16.61 16.66 23.22 15.38 11.77 Interest - 0.03 0.13 0.13 0.09 0.08 0.61 1.33 Depreciation - 17.95 15.91 13.81 11.56 10.33 9.53 8.80 PBT - 97.91 73.89 86.25 85.52 114.56 93.87 66.57 Tax - 23.49 24.58 27.78 29.93 41.05 39.13 37.45 Tax Rate - 27.47% 28.42% 32.21% 35.00% 48.04% 41.69% 56.26% PAT - 62.01 61.92 58.48 55.59 44.40 54.74 29.12 PAT before Minority Interest - 62.01 61.92 58.48 55.59 44.40 54.74 29.12 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 13.15% 16.27% 17.19% 16.52% 12.87% 15.38% 8.69% PAT Growth - 0.15% 5.88% 5.20% 25.20% -18.89% 87.98% EPS - 3.65 3.64 3.44 3.27 2.61 3.22 1.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,252.41 1,179.70 1,074.30 940.44 787.09 664.03 582.09 538.97 370.43 346.68 Share Capital 15.44 15.44 15.44 15.44 15.44 15.44 15.44 15.44 15.44 15.44 Total Reserves 1,233.67 1,161.83 1,057.86 925.00 771.64 648.59 566.65 523.53 354.99 331.23 Non-Current Liabilities 6.60 3.69 1.36 -3.17 -6.55 -12.52 -10.66 -12.09 -11.49 -7.84 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 21.64 21.53 22.96 22.08 19.85 18.50 14.15 10.91 9.28 6.16 Current Liabilities 446.03 452.43 493.37 523.27 590.10 522.39 467.89 247.77 447.29 473.19 Trade Payables 118.30 96.81 103.41 109.75 142.83 83.01 58.09 55.99 64.56 77.57 Other Current Liabilities 307.75 335.21 373.92 395.48 427.51 424.28 409.80 191.78 252.63 264.90 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 19.98 20.41 16.05 18.04 19.76 15.10 0.00 0.00 130.10 130.71 Total Liabilities 1,705.04 1,635.82 1,569.03 1,460.54 1,370.64 1,173.90 1,039.32 774.65 806.23 812.03 Net Block 268.28 590.24 194.97 172.76 187.10 213.41 195.07 220.01 174.01 197.77 Gross Block 545.26 841.75 416.32 364.44 344.41 329.66 270.09 256.78 441.99 436.77 Accumulated Depreciation 276.98 251.50 221.35 191.67 157.31 116.25 75.02 36.77 267.98 238.99 Non Current Assets 516.84 803.85 427.00 209.81 206.88 217.24 234.47 226.76 222.10 201.11 Capital Work in Progress 46.96 0.25 10.44 33.25 12.65 0.30 34.22 0.82 40.68 0.00 Non Current Investment 200.11 201.72 203.05 2.70 1.79 2.26 2.03 1.77 2.26 2.26 Long Term Loans & Adv. 1.49 11.64 18.53 1.09 5.32 1.25 3.13 4.15 5.15 1.07 Other Non Current Assets 0.00 0.00 0.00 0.02 0.02 0.02 0.02 0.02 0.01 0.01 Current Assets 839.47 831.97 1,142.03 1,250.73 1,163.75 956.67 804.85 547.88 584.13 610.91 Current Investments 247.02 375.64 767.61 884.43 751.20 573.06 414.10 171.82 159.96 169.00 Inventories 454.99 349.33 295.63 297.18 297.74 281.85 252.87 329.31 377.04 366.07 Sundry Debtors 46.40 43.18 33.30 15.21 15.37 14.32 27.33 12.04 12.38 11.95 Cash & Bank 35.16 19.74 15.41 20.83 37.45 36.86 37.59 19.94 21.23 42.05 Other Current Assets 55.92 7.30 7.18 30.74 62.00 50.58 72.97 14.77 13.53 21.84 Short Term Loans & Adv. 48.28 36.79 22.90 2.34 57.82 46.94 70.51 12.52 10.71 15.55 Net Current Assets 393.44 379.54 648.66 727.46 573.66 434.28 336.96 300.12 136.85 137.72 Total Assets 1,356.31 1,635.82 1,569.03 1,460.54 1,370.63 1,173.91 1,039.32 774.64 806.23 812.02

Description Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05 Mar 04 Mar 03 Mar 02
Shareholder's Funds 250.29 242.41 234.79 212.97 194.00 171.81 139.29 120.84 93.26 Share Capital 15.44 15.44 15.44 15.44 15.44 15.44 15.44 15.44 15.44 Total Reserves 234.85 226.96 219.35 197.53 178.56 156.37 123.85 105.40 77.82 Non-Current Liabilities -12.53 -8.23 -8.96 -10.76 -4.14 -2.01 5.88 13.09 16.91 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 5.98 11.99 18.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 309.53 259.19 224.50 190.75 142.89 131.66 113.81 106.91 82.83 Trade Payables 161.33 161.73 152.74 130.73 109.88 99.05 82.19 89.34 67.08 Other Current Liabilities 94.18 43.26 35.63 23.21 14.76 14.26 11.87 5.79 5.93 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 54.02 54.20 36.13 36.81 18.25 18.35 19.75 11.79 9.83 Total Liabilities 547.29 493.37 450.33 392.96 332.75 301.46 258.98 240.84 193.00 Net Block 133.86 126.80 120.30 96.36 89.69 74.72 65.14 51.43 40.35 Gross Block 272.98 250.93 232.30 194.98 178.44 154.57 138.05 118.55 100.48 Accumulated Depreciation 139.12 124.14 112.00 98.62 88.75 79.85 72.90 67.11 60.13 Non Current Assets 263.93 325.13 336.46 282.78 251.85 194.46 139.00 80.87 68.16 Capital Work in Progress 6.81 5.42 2.87 2.25 0.96 0.75 0.80 0.04 1.10 Non Current Investment 123.26 192.91 213.29 184.17 161.21 118.98 73.06 29.40 26.71 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 283.36 168.24 113.87 110.17 80.90 107.00 119.98 159.96 124.85 Current Investments 68.15 1.15 10.00 0.00 0.00 0.00 17.78 5.90 0.00 Inventories 179.08 134.26 76.10 58.00 49.47 54.18 59.01 60.56 60.46 Sundry Debtors 14.51 4.89 4.32 5.26 4.03 6.68 4.44 7.64 4.56 Cash & Bank 6.38 13.71 4.64 34.47 14.95 30.72 21.81 70.06 44.33 Other Current Assets 15.25 0.50 0.21 1.42 12.46 15.42 16.94 15.80 15.50 Short Term Loans & Adv. 15.09 13.74 18.60 11.02 12.28 14.87 16.12 14.36 14.29 Net Current Assets -26.17 -90.95 -110.63 -80.57 -61.99 -24.66 6.17 53.05 42.02 Total Assets 547.29 493.37 450.33 392.95 332.75 301.46 258.98 240.83 193.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 167.02 181.46 277.22 286.17 331.45 290.16 420.12 145.69 132.12 117.54 PBT 394.69 428.89 428.21 417.30 420.25 350.67 279.45 230.90 226.58 228.76 Adjustment -37.53 -42.46 -14.21 -5.60 -3.97 5.09 15.62 17.74 11.77 14.99 Changes in Working Capital -99.26 -111.06 -30.70 -18.08 20.58 63.06 226.07 -24.58 -41.15 -46.64 Cash after chg. in Working capital 257.90 275.37 383.30 393.62 436.86 418.83 521.15 224.06 197.20 197.11 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -90.89 -93.91 -106.08 -107.45 -105.41 -128.66 -101.02 -78.37 -65.08 -79.57 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 79.32 46.72 -95.75 -143.98 -154.76 -148.02 -264.13 -17.76 -23.95 3.06 Net Fixed Assets 249.78 -415.24 -29.07 -40.63 -27.10 -25.65 -46.71 225.07 -45.90 -19.99 Net Investments 130.23 393.30 -83.53 -134.14 -177.67 -159.19 -242.54 -11.37 9.04 9.96 Others -300.69 68.66 16.85 30.79 50.01 36.82 25.12 -231.46 12.91 13.09 Cash from Financing Activity -230.77 -223.54 -186.65 -159.05 -176.85 -144.27 -139.39 -130.10 -130.10 -126.46 Net Cash Inflow / Outflow 15.57 4.63 -5.18 -16.85 -0.17 -2.14 16.60 -2.17 -21.92 -5.86 Opening Cash & Equivalents 8.82 4.19 9.37 26.22 26.39 28.52 11.92 14.10 36.02 41.88 Closing Cash & Equivalent 24.39 8.82 4.19 9.37 26.22 26.39 28.52 11.92 14.10 36.02

Description Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05 Mar 04 Mar 03
Cash From Operating Activity 52.50 21.62 68.28 70.64 67.80 68.38 41.35 65.12 PBT 85.50 86.50 86.25 85.52 114.56 93.87 66.57 66.78 Adjustment -8.56 -2.86 -0.39 -3.57 -9.13 -0.96 2.33 5.51 Changes in Working Capital 4.27 -41.94 15.67 21.62 18.95 26.82 1.44 19.20 Cash after chg. in Working capital 81.20 41.70 101.53 103.57 124.38 119.73 70.34 91.49 Interest Paid 0.00 0.00 0.00 0.00 3.08 0.81 2.07 2.28 Tax Paid -28.70 -20.08 -32.23 -31.94 -28.47 -52.15 -31.06 -28.64 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 -1.03 -0.99 -31.20 0.00 0.00 0.00 Cash From Investing Activity -5.29 24.21 -61.29 -28.58 -61.52 -43.02 -74.00 -26.41 Net Fixed Assets -23.44 -21.18 -37.94 -17.83 -24.08 -14.97 -20.04 Net Investments 2.65 30.38 -36.04 -22.96 -42.23 -28.14 -55.54 Others 15.50 15.01 12.69 12.21 4.79 0.09 1.58 Cash from Financing Activity -54.54 -36.76 -36.82 -22.54 -22.05 -16.46 -15.59 -12.99 Net Cash Inflow / Outflow -7.33 9.07 -29.83 19.52 -15.78 8.91 -48.24 25.72 Opening Cash & Equivalents 13.71 4.64 34.47 14.95 30.72 21.81 70.06 44.33 Closing Cash & Equivalent 6.38 13.71 4.64 34.47 14.95 30.72 21.81 70.06

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 73.54 69.31 695.06 609.02 509.71 430.02 376.96 349.03 238.17 222.78 ROA 18.05% 20.41% 21.14% 21.96% 23.90% 20.50% 20.05% 19.17% 18.92% 19.55% ROE 24.86% 29.06% 31.80% 35.98% 41.91% 36.41% 32.45% 33.42% 43.02% 45.53% ROCE 32.46% 38.06% 42.51% 48.31% 57.92% 56.28% 49.86% 50.93% 63.66% 68.42% Fixed Asset Turnover 2.65 2.66 4.00 4.16 4.07 3.95 5.16 6.47 4.70 4.04 Receivable days 8.90 8.35 5.67 3.79 3.95 6.42 5.29 1.97 2.15 2.09 Inventory Days 79.88 70.38 69.32 73.71 77.18 82.41 78.20 57.01 65.74 67.12 Payable days 52.01 58.84 75.76 96.26 51.51 34.96 32.53 34.37 41.59 40.08 Cash Conversion Cycle 36.77 19.88 -0.76 -18.75 29.63 53.88 50.96 24.61 26.30 29.13 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05 Mar 04 Mar 03 Mar 02
Book Value (Rs.) 159.50 154.33 149.33 134.86 122.46 107.96 86.81 74.76 56.79 ROA 11.92% 13.12% 13.87% 15.32% 14.00% 19.53% 11.65% 17.21% 18.46% ROE 25.59% 26.41% 26.65% 27.98% 24.95% 36.40% 23.34% 36.75% 40.63% ROCE 35.30% 36.95% 39.37% 43.09% 48.07% 61.60% 50.77% 59.50% 62.94% Fixed Asset Turnover 4.30 4.16 3.62 3.89 4.52 4.99 5.30 6.55 7.28 Receivable days 3.15 1.67 2.26 2.34 2.60 2.78 3.24 3.11 2.28 Inventory Days 50.81 38.21 31.63 27.03 25.11 28.29 32.08 30.81 30.17 Payable days 155.13 198.60 215.66 195.79 183.21 150.39 140.07 137.61 117.76 Cash Conversion Cycle -101.17 -158.72 -181.76 -166.42 -155.50 -119.32 -104.75 -103.70 -85.32 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.10 0.21 Interest Cover 3132.83 673.09 672.24 926.58 1042.96 154.89 51.12 26.78 7.27

Top Investors:

bright star investments pvt. ltd.

sbi small cap fund

radhakishan shivkishan damani

vst industries limited-unclaimed shares demat suspense account

the new india assurance co. ltd.

hdfc mutual fund

axis mutual fund trustee ltd.

investor education and protection fund (iepf)

Annual Reports:

News Update:

VST Industries sells immovable property worth Rs 101.7 crore
25th Nov 2024, 12:30 PM

The purchasers are a third-party who do not belong to the Promoter/ Promoter Group
Read More
VST Industries - Quarterly Results
24th Oct 2024, 17:09 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback