Shareholder's Funds 
4,515.81
4,087.81
3,971.68
3,644.68
2,972.05
2,779.32
2,605.67
2,397.15
1,970.05
1,431.85
Share Capital
97.18
98.81
98.81
100.47
100.47
100.47
100.47
100.47
100.47
100.46
Total Reserves
4,411.69
3,984.63
3,870.30
3,544.21
2,871.58
2,678.85
2,505.20
2,296.68
1,869.58
1,331.39
Non-Current Liabilities
1,775.81
1,664.41
1,694.30
1,516.14
1,790.46
1,938.64
2,066.00
2,397.93
2,045.07
1,760.69
Secured Loans
832.71
971.95
1,053.61
970.48
1,400.93
1,548.29
1,698.07
2,011.58
1,781.65
1,581.54
Unsecured Loans
0.00
0.00
0.00
0.00
6.02
5.38
4.78
4.44
10.55
13.09
Long Term Provisions
223.97
221.35
225.78
227.17
155.21
135.61
135.35
155.95
132.67
100.89
Current Liabilities
3,096.09
2,666.99
3,541.24
3,306.39
3,346.74
2,893.47
2,468.61
2,427.49
2,419.76
2,464.97
Trade Payables
908.82
869.70
930.54
1,091.55
897.85
704.13
644.65
751.73
665.23
691.02
Other Current Liabilities
325.45
366.52
415.13
329.95
584.76
530.06
469.20
364.77
333.33
677.33
Short Term Borrowings
1,566.47
1,234.20
1,974.20
1,745.20
1,771.73
1,408.02
1,257.96
1,172.08
1,353.26
1,003.42
Short Term Provisions
295.35
196.57
221.37
139.69
92.39
251.26
96.80
138.91
67.95
93.20
Total Liabilities
9,485.02
8,527.43
9,311.79
8,565.76
8,194.11
7,682.37
7,186.98
7,258.10
6,476.08
5,695.33
Net Block
3,812.99
3,917.88
4,005.34
3,814.11
3,932.79
3,305.72
3,459.87
3,689.03
3,348.42
2,627.00
Gross Block
7,484.75
7,262.17
6,945.73
6,390.49
6,143.00
5,082.19
4,811.63
4,550.86
3,717.14
4,493.33
Accumulated Depreciation
3,671.76
3,344.29
2,940.39
2,576.39
2,210.21
1,776.46
1,351.76
861.82
368.72
1,866.33
Non Current Assets
4,168.13
4,109.33
4,461.89
4,168.55
4,225.65
4,051.80
3,676.21
3,828.90
3,678.49
2,939.63
Capital Work in Progress
48.83
45.96
165.95
173.05
58.06
488.92
82.87
56.35
183.20
156.42
Non Current Investment
7.57
6.83
3.88
1.85
0.75
27.25
27.76
2.88
3.86
1.50
Long Term Loans & Adv.
131.51
96.93
113.97
121.95
132.04
217.35
96.68
74.73
132.51
141.23
Other Non Current Assets
167.23
41.73
172.75
57.58
102.01
12.56
9.02
5.91
10.50
13.48
Current Assets
5,316.89
4,418.10
4,849.90
4,397.20
3,968.46
3,630.59
3,510.78
3,429.20
2,797.58
2,755.70
Current Investments
908.79
634.68
693.94
109.27
243.64
99.69
100.48
122.86
24.65
140.49
Inventories
2,071.79
1,969.83
1,977.87
1,773.10
1,528.71
1,334.23
1,305.38
1,281.00
1,104.64
1,100.63
Sundry Debtors
1,254.70
960.46
999.29
1,181.70
1,086.16
1,076.81
930.99
960.06
849.90
446.70
Cash & Bank
254.81
181.37
265.53
399.09
230.45
173.12
165.63
162.81
124.30
325.23
Other Current Assets
826.80
345.17
243.06
435.74
879.49
946.75
1,008.31
902.47
694.10
742.65
Short Term Loans & Adv.
357.94
326.59
670.21
498.30
553.71
372.07
478.36
332.50
529.08
622.15
Net Current Assets
2,220.80
1,751.11
1,308.66
1,090.82
621.72
737.11
1,042.17
1,001.71
377.82
290.73
Total Assets
9,485.02
8,527.43
9,311.79
8,565.75
8,194.11
7,682.39
7,186.99
7,258.10
6,476.07
5,695.33
|