Shareholder's Funds 
3,168.88
2,516.98
2,196.46
1,704.61
1,316.87
1,220.57
1,137.54
Share Capital
144.05
144.00
144.00
18.00
18.00
18.00
18.00
Total Reserves
2,930.02
2,294.74
2,004.17
1,686.61
1,298.87
1,202.57
1,119.54
Non-Current Liabilities
121.13
70.17
59.29
50.38
76.70
78.88
103.17
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
211.84
200.97
179.00
229.56
178.39
199.02
308.56
Trade Payables
57.62
48.20
30.41
37.39
47.40
75.52
144.73
Other Current Liabilities
106.58
100.89
111.13
88.20
60.42
73.11
75.23
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
47.64
51.88
37.47
103.97
70.56
50.38
88.60
Total Liabilities
3,501.85
2,788.12
2,434.75
1,984.55
1,571.96
1,498.47
1,549.27
Net Block
110.82
70.21
72.07
77.08
86.19
94.63
89.93
Gross Block
214.25
164.42
137.65
151.10
124.44
117.50
99.86
Accumulated Depreciation
103.43
94.21
65.58
74.02
38.25
22.87
9.93
Non Current Assets
3,317.47
2,533.44
2,251.67
1,824.68
1,418.27
1,369.36
1,413.73
Capital Work in Progress
1.94
2.08
2.92
1.09
0.98
2.29
0.41
Non Current Investment
3,122.17
2,359.17
2,120.98
1,726.25
1,263.36
1,138.07
1,140.72
Long Term Loans & Adv.
19.93
44.30
39.86
0.02
6.04
6.76
7.88
Other Non Current Assets
62.61
57.68
15.84
20.24
61.71
127.61
174.79
Current Assets
184.38
254.68
183.08
159.87
153.69
129.10
135.54
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
40.73
24.53
26.16
30.95
40.46
25.68
44.69
Cash & Bank
84.82
126.63
97.93
56.84
46.89
38.50
44.28
Other Current Assets
58.83
77.07
33.48
37.27
66.32
64.92
46.56
Short Term Loans & Adv.
23.46
26.45
25.51
34.81
40.12
28.62
23.41
Net Current Assets
-27.46
53.71
4.08
-69.69
-24.70
-69.92
-173.02
Total Assets
3,501.85
2,788.12
2,434.75
1,984.55
1,571.96
1,498.46
1,549.27
|