Nifty
:
23518.50
Sensex
:
77578.38
64.70 (0.28%)
239.37 (0.31%)
Nifty
Sensex
:
:
23518.50
77578.38
64.70 (0.28%)
239.37 (0.31%)

Apar Industries Ltd.

Electric Equipment

Rating :
N/A

BSE: 532259 | NSE: APARINDS

NSE BSE
8861.55
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  8640.00
  •  8878.00
  •  8524.35
  •  8596.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  96538
  •  8476.89
  •  11000.00
  •  5151.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38,094.83
  • 44.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 38,129.42
  • 0.54%
  • 9.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.77%
  • 0.71%
  • 8.65%
  • FII
  • DII
  • Others
  • 10.97%
  • 18.76%
  • 3.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.17
  • 16.82
  • 20.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.49
  • 26.31
  • 24.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.49
  • 43.59
  • 47.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.48
  • 15.44
  • 19.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.23
  • 3.66
  • 5.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.69
  • 8.53
  • 11.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
4,644.51
3,922.25
18.41%
4,010.52
3,767.09
6.46%
4,455.11
4,084.33
9.08%
4,013.16
3,938.92
1.88%
Expenses
4,287.97
3,574.99
19.94%
3,634.89
3,420.93
6.25%
4,033.76
3,660.42
10.20%
3,608.12
3,595.70
0.35%
EBITDA
356.54
347.26
2.67%
375.63
346.16
8.51%
421.35
423.91
-0.60%
405.04
343.22
18.01%
EBIDTM
7.68%
8.85%
9.37%
9.19%
9.46%
10.38%
10.09%
8.71%
Other Income
32.78
21.25
54.26%
16.22
13.86
17.03%
32.81
10.68
207.21%
21.00
6.63
216.74%
Interest
100.56
103.08
-2.44%
90.35
69.60
29.81%
101.08
79.09
27.80%
112.82
93.96
20.07%
Depreciation
32.06
28.17
13.81%
31.11
27.23
14.25%
31.47
27.28
15.36%
28.84
26.08
10.58%
PBT
256.70
237.26
8.19%
270.39
263.19
2.74%
321.61
328.22
-2.01%
284.38
229.81
23.75%
Tax
62.85
62.89
-0.06%
67.85
65.72
3.24%
85.40
85.47
-0.08%
66.73
59.91
11.38%
PAT
193.85
174.37
11.17%
202.54
197.47
2.57%
236.21
242.75
-2.69%
217.65
169.90
28.10%
PATM
4.17%
4.45%
5.05%
5.24%
5.30%
5.94%
5.42%
4.31%
EPS
48.26
45.43
6.23%
50.42
51.59
-2.27%
58.81
63.43
-7.28%
54.16
44.40
21.98%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
17,123.30
16,152.98
14,336.30
9,316.57
6,388.02
7,425.45
7,963.85
5,818.53
4,831.98
5,078.49
5,121.86
Net Sales Growth
8.98%
12.67%
53.88%
45.84%
-13.97%
-6.76%
36.87%
20.42%
-4.85%
-0.85%
 
Cost Of Goods Sold
13,303.01
12,539.97
11,076.22
7,207.82
4,800.10
5,707.32
6,336.16
4,479.72
3,578.91
3,895.86
4,093.28
Gross Profit
3,820.29
3,613.01
3,260.08
2,108.75
1,587.92
1,718.13
1,627.69
1,338.81
1,253.07
1,182.63
1,028.58
GP Margin
22.31%
22.37%
22.74%
22.63%
24.86%
23.14%
20.44%
23.01%
25.93%
23.29%
20.08%
Total Expenditure
15,564.74
14,588.12
13,096.53
8,783.75
5,959.43
6,938.78
7,473.44
5,393.19
4,399.97
4,700.58
4,858.15
Power & Fuel Cost
-
159.90
127.04
89.98
78.28
91.78
100.81
60.49
61.18
56.42
59.36
% Of Sales
-
0.99%
0.89%
0.97%
1.23%
1.24%
1.27%
1.04%
1.27%
1.11%
1.16%
Employee Cost
-
288.85
220.50
172.49
160.38
168.83
148.02
126.08
107.37
90.97
79.38
% Of Sales
-
1.79%
1.54%
1.85%
2.51%
2.27%
1.86%
2.17%
2.22%
1.79%
1.55%
Manufacturing Exp.
-
481.31
371.42
543.34
463.13
482.99
458.75
363.82
349.94
329.20
288.41
% Of Sales
-
2.98%
2.59%
5.83%
7.25%
6.50%
5.76%
6.25%
7.24%
6.48%
5.63%
General & Admin Exp.
-
161.03
156.95
79.88
66.32
85.29
82.18
67.90
55.47
47.82
47.25
% Of Sales
-
1.00%
1.09%
0.86%
1.04%
1.15%
1.03%
1.17%
1.15%
0.94%
0.92%
Selling & Distn. Exp.
-
797.12
995.55
546.06
312.78
288.90
288.51
241.43
199.79
226.50
242.46
% Of Sales
-
4.93%
6.94%
5.86%
4.90%
3.89%
3.62%
4.15%
4.13%
4.46%
4.73%
Miscellaneous Exp.
-
159.94
148.85
144.18
78.44
114.89
62.10
56.74
60.38
54.29
242.46
% Of Sales
-
0.99%
1.04%
1.55%
1.23%
1.55%
0.78%
0.98%
1.25%
1.07%
0.94%
EBITDA
1,558.56
1,564.86
1,239.77
532.82
428.59
486.67
490.41
425.34
432.01
377.91
263.71
EBITDA Margin
9.10%
9.69%
8.65%
5.72%
6.71%
6.55%
6.16%
7.31%
8.94%
7.44%
5.15%
Other Income
102.81
89.38
63.26
77.64
29.88
24.00
15.60
11.37
16.88
12.53
11.29
Interest
404.81
432.07
344.11
170.74
156.76
254.14
223.12
158.07
130.52
175.14
171.07
Depreciation
123.48
115.71
104.34
97.84
93.44
87.12
66.67
55.87
44.97
37.76
31.21
PBT
1,133.08
1,106.46
854.58
341.88
208.27
169.41
216.22
222.77
273.40
177.54
72.72
Tax
282.83
280.74
216.84
85.27
47.77
34.26
80.16
78.03
97.15
57.26
23.06
Tax Rate
24.96%
25.37%
25.37%
24.94%
22.94%
20.22%
37.07%
35.03%
35.53%
32.25%
31.82%
PAT
850.25
825.11
637.72
256.73
160.50
135.15
136.06
144.74
176.25
120.28
49.51
PAT before Minority Interest
850.25
825.11
637.72
256.73
160.50
135.15
136.06
144.74
176.25
120.28
49.41
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
PAT Margin
4.97%
5.11%
4.45%
2.76%
2.51%
1.82%
1.71%
2.49%
3.65%
2.37%
0.97%
PAT Growth
8.38%
29.38%
148.40%
59.96%
18.76%
-0.67%
-6.00%
-17.88%
46.53%
142.94%
 
EPS
211.50
205.25
158.64
63.86
39.93
33.62
33.85
36.00
43.84
29.92
12.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
3,876.44
2,236.39
1,715.23
1,399.52
1,166.43
1,202.37
1,108.25
1,036.12
853.94
729.81
Share Capital
40.17
38.27
38.27
38.27
38.27
38.27
38.27
38.27
38.50
38.50
Total Reserves
3,836.27
2,198.12
1,676.96
1,361.25
1,128.16
1,164.10
1,069.98
997.85
815.44
691.31
Non-Current Liabilities
423.13
257.75
324.10
278.84
256.04
179.88
203.91
143.56
121.05
128.43
Secured Loans
334.31
151.37
195.38
184.63
187.93
130.31
161.86
90.55
83.47
94.79
Unsecured Loans
0.00
0.00
0.00
6.96
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
14.05
12.45
12.32
8.13
8.18
6.00
4.91
4.39
3.55
4.01
Current Liabilities
5,316.19
5,723.51
4,568.20
3,320.62
3,231.33
3,574.72
2,963.69
2,268.54
1,943.57
2,096.47
Trade Payables
4,813.05
5,206.30
4,083.41
3,038.08
2,847.96
3,263.73
2,551.12
1,772.49
1,395.91
1,573.01
Other Current Liabilities
393.93
370.95
426.45
246.68
287.92
210.30
166.82
216.45
147.83
121.03
Short Term Borrowings
4.35
94.27
39.06
21.48
94.02
87.82
169.75
186.47
263.80
386.67
Short Term Provisions
104.86
51.99
19.28
14.38
1.43
12.87
76.00
93.13
136.03
15.76
Total Liabilities
9,615.76
8,217.65
6,607.53
4,998.98
4,653.80
4,956.97
4,275.85
3,448.22
2,918.56
2,955.92
Net Block
1,192.83
950.48
881.24
877.91
884.66
708.84
648.52
573.87
397.85
394.56
Gross Block
1,836.75
1,489.88
1,326.50
1,235.80
1,152.99
897.81
775.99
647.28
434.90
624.36
Accumulated Depreciation
643.92
539.40
445.26
357.89
268.33
188.97
127.47
73.41
37.05
229.80
Non Current Assets
1,445.79
1,211.10
1,049.67
956.41
986.57
845.16
702.97
650.64
668.10
449.59
Capital Work in Progress
122.45
99.31
38.49
28.71
54.71
103.48
19.50
27.75
56.11
10.24
Non Current Investment
7.38
4.18
0.52
0.40
0.00
0.00
0.00
0.00
3.21
0.00
Long Term Loans & Adv.
119.44
154.57
82.34
42.37
43.41
28.86
33.90
30.08
182.64
44.79
Other Non Current Assets
3.69
2.56
47.08
7.02
3.79
3.98
1.05
18.94
28.29
0.00
Current Assets
8,169.97
7,006.55
5,557.86
4,042.57
3,667.23
4,111.81
3,572.88
2,797.58
2,250.46
2,506.33
Current Investments
3.38
50.10
30.00
60.00
0.00
186.92
0.00
118.57
109.24
5.26
Inventories
2,864.46
2,575.64
2,138.65
1,562.71
1,331.43
1,282.88
1,212.26
993.54
769.76
944.25
Sundry Debtors
3,928.91
3,198.07
2,531.13
1,860.57
1,898.60
2,141.61
1,734.48
1,254.32
1,090.39
1,267.00
Cash & Bank
646.03
530.10
266.41
222.45
176.23
225.29
274.37
122.97
133.86
100.47
Other Current Assets
727.19
204.09
245.41
119.17
260.97
275.11
351.77
308.18
147.21
189.35
Short Term Loans & Adv.
588.01
448.55
346.26
217.67
118.43
165.93
242.65
223.12
98.76
150.73
Net Current Assets
2,853.78
1,283.04
989.66
721.95
435.90
537.09
609.19
529.04
306.89
409.86
Total Assets
9,615.76
8,217.65
6,607.53
4,998.98
4,653.80
4,956.97
4,275.85
3,448.22
2,918.56
2,955.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-283.29
698.34
243.75
281.37
94.17
632.04
225.04
312.44
413.51
298.43
PBT
1,106.46
854.58
341.88
208.27
169.41
216.22
222.77
273.40
220.65
72.47
Adjustment
449.35
356.98
206.71
164.33
291.94
184.37
153.31
102.08
67.09
98.13
Changes in Working Capital
-1,591.72
-294.23
-214.01
-47.09
-287.46
304.07
-91.38
37.46
159.70
146.14
Cash after chg. in Working capital
-35.91
917.33
334.58
325.51
173.89
704.66
284.70
412.94
447.44
316.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-247.38
-218.99
-90.83
-44.14
-79.72
-72.62
-59.66
-100.50
-33.93
-18.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-268.14
-267.45
-90.61
-114.70
45.22
-387.94
-4.57
-166.31
-152.23
-59.30
Net Fixed Assets
-363.92
-204.83
-83.69
-45.73
-161.04
-198.82
-115.65
-112.36
157.01
-52.80
Net Investments
45.62
-23.90
30.00
-61.39
186.91
-186.91
118.56
-9.34
-78.85
-0.66
Others
50.16
-38.72
-36.92
-7.58
19.35
-2.21
-7.48
-44.61
-230.39
-5.84
Cash from Financing Activity
635.16
-185.55
-106.35
-123.16
-188.83
-293.32
-68.92
-157.45
-224.79
-369.27
Net Cash Inflow / Outflow
83.73
245.34
46.79
43.51
-49.44
-49.22
151.55
-11.32
36.49
-130.14
Opening Cash & Equivalents
498.81
253.16
207.02
163.92
213.24
274.37
122.97
133.86
100.47
230.61
Closing Cash & Equivalent
584.00
498.81
253.16
207.02
163.92
225.28
274.37
122.97
136.96
100.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
965.01
584.37
448.19
365.70
304.79
314.18
289.59
270.74
221.80
189.56
ROA
9.25%
8.60%
4.42%
3.33%
2.81%
2.95%
3.75%
5.54%
4.10%
1.66%
ROE
27.00%
32.28%
16.48%
12.51%
11.41%
11.78%
13.50%
18.65%
15.19%
6.93%
ROCE
45.08%
52.72%
27.94%
23.20%
28.82%
30.03%
27.09%
31.32%
28.65%
17.96%
Fixed Asset Turnover
9.75
10.20
7.27
5.35
7.24
9.52
8.35
9.77
10.48
9.46
Receivable days
80.24
72.77
86.03
107.40
99.30
88.82
91.85
80.91
77.50
77.13
Inventory Days
61.25
59.88
72.51
82.68
64.25
57.18
67.79
60.85
56.35
63.81
Payable days
28.18
39.48
58.52
79.62
49.69
35.97
84.60
132.12
117.77
109.77
Cash Conversion Cycle
113.30
93.16
100.02
110.46
113.86
110.04
75.04
9.63
16.08
31.17
Total Debt/Equity
0.10
0.14
0.17
0.19
0.27
0.21
0.33
0.29
0.45
0.68
Interest Cover
3.56
3.48
3.00
2.33
1.67
1.97
2.41
3.09
2.01
1.42

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • APAR Industries to expand production capacity for CTC business
    18th Nov 2024, 12:58 PM

    Post the expansion, the total annual production capacity for CTC will be 20,490 MT gradually by the Q3 FY26

    Read More
  • Apar Inds - Quarterly Results
    29th Oct 2024, 13:26 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.