Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Hospital & Healthcare Services

Rating :
N/A

BSE: 532843 | NSE: FORTIS

461.65
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  470.65
  •  482.55
  •  458.75
  •  470.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3584918
  •  16923.70
  •  691.00
  •  356.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 51,337.15
  • 75.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 51,613.69
  • 0.15%
  • 6.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.17%
  • 1.80%
  • 10.35%
  • FII
  • DII
  • Others
  • 25.26%
  • 29.43%
  • 1.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.68
  • 8.27
  • 6.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.51
  • 15.77
  • 3.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 67.24
  • 2.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.07
  • 42.18
  • 44.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.54
  • 3.03
  • 3.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.55
  • 25.65
  • 22.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
1,988.39
1,769.95
12.34%
1,858.90
1,657.41
12.16%
1,785.88
1,642.70
8.72%
1,679.68
1,559.88
7.68%
Expenses
1,553.56
1,439.78
7.90%
1,516.38
1,384.95
9.49%
1,404.84
1,371.83
2.41%
1,395.71
1,283.44
8.75%
EBITDA
434.83
330.17
31.70%
342.52
272.46
25.71%
381.04
270.87
40.67%
283.97
276.44
2.72%
EBIDTM
21.87%
18.65%
18.43%
16.44%
21.34%
16.49%
16.91%
17.72%
Other Income
13.24
13.50
-1.93%
13.01
8.14
59.83%
9.80
13.79
-28.93%
6.81
11.70
-41.79%
Interest
36.43
31.81
14.52%
35.27
31.49
12.00%
34.69
31.72
9.36%
32.96
33.37
-1.23%
Depreciation
95.05
84.12
12.99%
91.00
79.24
14.84%
92.23
81.78
12.78%
86.91
82.75
5.03%
PBT
256.82
231.43
10.97%
229.46
171.35
33.91%
267.06
181.70
46.98%
178.62
183.49
-2.65%
Tax
67.97
48.81
39.25%
56.07
46.78
19.86%
68.24
45.11
51.27%
48.92
43.97
11.26%
PAT
188.85
182.62
3.41%
173.39
124.57
39.19%
198.82
136.59
45.56%
129.70
139.52
-7.04%
PATM
9.50%
10.32%
9.33%
7.52%
11.13%
8.31%
7.72%
8.94%
EPS
2.34
2.30
1.74%
2.20
1.48
48.65%
2.37
1.76
34.66%
1.78
1.72
3.49%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
7,312.85
6,892.92
6,297.63
5,717.61
4,030.12
4,632.32
4,469.36
4,560.81
4,573.71
4,198.89
3,965.86
Net Sales Growth
10.30%
9.45%
10.14%
41.87%
-13.00%
3.65%
-2.01%
-0.28%
8.93%
5.88%
 
Cost Of Goods Sold
1,721.15
1,618.68
1,454.71
1,357.23
975.90
963.85
928.24
999.02
997.56
941.67
934.51
Gross Profit
5,591.70
5,274.24
4,842.92
4,360.38
3,054.22
3,668.47
3,541.12
3,561.79
3,576.15
3,257.22
3,031.35
GP Margin
76.46%
76.52%
76.90%
76.26%
75.78%
79.19%
79.23%
78.10%
78.19%
77.57%
76.44%
Total Expenditure
5,870.49
5,625.29
5,196.29
4,648.65
3,625.67
4,022.80
4,244.14
4,287.69
4,220.83
3,994.87
3,835.22
Power & Fuel Cost
-
119.52
119.06
111.07
102.17
104.47
100.11
95.36
100.74
107.61
103.16
% Of Sales
-
1.73%
1.89%
1.94%
2.54%
2.26%
2.24%
2.09%
2.20%
2.56%
2.60%
Employee Cost
-
1,119.53
1,046.88
972.94
849.01
916.03
913.59
899.11
905.41
818.38
764.60
% Of Sales
-
16.24%
16.62%
17.02%
21.07%
19.77%
20.44%
19.71%
19.80%
19.49%
19.28%
Manufacturing Exp.
-
2,091.34
1,920.50
1,674.31
1,253.66
1,467.35
1,536.75
1,587.54
1,662.74
1,620.50
1,474.75
% Of Sales
-
30.34%
30.50%
29.28%
31.11%
31.68%
34.38%
34.81%
36.35%
38.59%
37.19%
General & Admin Exp.
-
593.47
562.24
458.86
351.73
479.38
626.66
514.10
473.96
481.94
481.12
% Of Sales
-
8.61%
8.93%
8.03%
8.73%
10.35%
14.02%
11.27%
10.36%
11.48%
12.13%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
82.75
92.90
74.25
93.22
92.34
142.24
194.62
83.60
46.93
0.00
% Of Sales
-
1.20%
1.48%
1.30%
2.31%
1.99%
3.18%
4.27%
1.83%
1.12%
2.67%
EBITDA
1,442.36
1,267.63
1,101.34
1,068.96
404.45
609.52
225.22
273.12
352.88
204.02
130.64
EBITDA Margin
19.72%
18.39%
17.49%
18.70%
10.04%
13.16%
5.04%
5.99%
7.72%
4.86%
3.29%
Other Income
42.86
38.25
61.72
27.34
46.56
52.64
92.40
139.73
166.00
155.82
95.83
Interest
139.35
130.95
129.09
146.85
165.88
205.06
336.83
257.79
229.44
133.05
151.78
Depreciation
365.19
342.50
315.74
300.84
290.60
291.73
232.92
238.96
222.18
225.10
234.56
PBT
931.96
832.44
718.23
648.61
-5.48
165.36
-252.13
-83.90
67.27
1.69
-159.87
Tax
241.20
212.75
180.70
197.84
99.46
147.87
113.61
22.65
72.40
-7.75
4.53
Tax Rate
25.88%
25.07%
22.82%
20.53%
-2329.27%
65.09%
-23.94%
-2.35%
110.32%
20.16%
-2.84%
PAT
690.76
598.88
588.73
555.12
-157.32
45.77
-663.35
-1,062.37
-64.39
-54.05
-177.81
PAT before Minority Interest
642.15
645.22
632.98
789.95
-103.73
79.32
-588.13
-987.58
-6.77
-30.70
-164.07
Minority Interest
-48.61
-46.34
-44.25
-234.83
-53.59
-33.55
-75.22
-74.79
-57.62
-23.35
-13.74
PAT Margin
9.45%
8.69%
9.35%
9.71%
-3.90%
0.99%
-14.84%
-23.29%
-1.41%
-1.29%
-4.48%
PAT Growth
18.42%
1.72%
6.05%
-
-
-
-
-
-
-
 
EPS
9.15
7.93
7.80
7.35
-2.08
0.61
-8.79
-14.07
-0.85
-0.72
-2.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
7,662.90
7,242.26
6,178.24
6,119.81
6,661.09
6,600.80
4,061.72
5,143.48
4,461.16
4,717.63
Share Capital
754.96
754.96
754.96
754.96
754.96
754.95
518.66
517.73
763.13
1,132.81
Total Reserves
6,906.19
6,485.55
5,421.53
5,362.93
5,902.41
5,822.11
3,514.97
4,608.37
3,689.82
3,584.82
Non-Current Liabilities
1,245.06
2,563.07
3,237.95
2,833.61
1,170.42
782.46
875.58
1,246.62
703.59
1,111.74
Secured Loans
740.85
570.86
777.94
966.61
952.88
636.02
476.55
794.98
272.79
472.57
Unsecured Loans
0.00
1.36
1.16
1.12
1.17
1.06
471.58
483.72
594.07
531.83
Long Term Provisions
146.57
130.24
114.71
87.61
75.61
65.86
64.47
55.11
43.40
46.86
Current Liabilities
3,170.17
1,313.56
1,268.15
1,233.04
2,578.93
3,590.98
2,134.04
1,926.45
1,450.47
1,602.27
Trade Payables
727.79
714.29
660.92
548.20
597.63
753.52
762.76
588.66
561.41
528.76
Other Current Liabilities
2,279.26
436.66
366.72
406.05
1,536.92
1,521.94
850.40
577.04
321.50
983.04
Short Term Borrowings
68.68
102.87
169.67
179.63
362.55
1,230.74
452.29
680.34
511.56
26.99
Short Term Provisions
94.43
59.74
70.84
99.15
81.83
84.78
68.58
80.41
56.00
63.47
Total Liabilities
12,971.37
11,977.02
11,514.35
10,784.46
10,954.94
11,485.93
8,326.57
9,483.83
7,006.87
7,584.58
Net Block
9,873.65
9,426.39
9,415.70
8,799.08
8,802.35
8,476.72
4,992.05
5,419.04
3,641.52
4,217.69
Gross Block
11,884.75
11,272.47
11,083.87
10,194.51
9,946.40
9,384.21
5,641.59
5,864.59
3,870.95
5,390.26
Accumulated Depreciation
2,011.10
1,846.08
1,668.18
1,395.43
1,144.05
907.49
646.20
445.55
229.44
1,172.57
Non Current Assets
11,550.78
10,682.98
10,382.38
9,747.66
10,014.46
9,819.35
7,045.06
7,709.01
5,592.13
5,946.75
Capital Work in Progress
541.97
227.83
193.48
164.92
203.75
449.78
226.08
268.12
225.77
228.17
Non Current Investment
229.77
210.30
103.60
186.03
174.54
190.31
1,396.86
1,486.27
882.98
847.68
Long Term Loans & Adv.
896.91
809.19
661.71
587.96
747.61
597.15
381.61
481.18
496.11
638.33
Other Non Current Assets
8.47
9.27
7.89
9.66
86.22
105.40
48.46
54.39
345.76
14.87
Current Assets
1,420.24
1,150.30
1,130.35
1,036.80
940.48
1,666.58
1,281.51
1,774.83
1,414.73
1,636.35
Current Investments
0.00
0.00
0.00
0.00
0.00
79.29
335.06
391.60
568.95
615.82
Inventories
107.42
122.84
122.90
76.76
78.18
56.53
66.63
61.57
60.04
63.97
Sundry Debtors
627.83
581.61
512.17
457.76
458.78
542.42
470.19
472.94
444.06
409.38
Cash & Bank
598.40
362.73
412.70
416.58
265.95
855.85
219.67
546.50
167.23
189.65
Other Current Assets
86.61
28.25
42.92
47.39
137.56
132.50
189.97
302.22
174.46
357.54
Short Term Loans & Adv.
47.70
54.87
39.66
38.32
82.39
-19.77
4.87
157.08
89.35
268.88
Net Current Assets
-1,749.92
-163.26
-137.80
-196.23
-1,638.45
-1,924.40
-852.52
-151.63
-35.73
34.09
Total Assets
12,971.02
11,833.28
11,512.73
10,784.46
10,954.94
11,485.93
8,326.57
9,483.84
7,006.86
7,584.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1,100.10
822.25
865.39
485.49
171.54
-178.53
492.89
966.45
194.67
24.14
PBT
857.97
813.68
987.79
43.30
239.36
-110.10
-911.77
551.69
33.76
-137.44
Adjustment
444.28
307.20
99.20
407.43
418.04
426.76
1,372.36
341.65
249.26
308.88
Changes in Working Capital
19.66
-24.40
-10.23
-12.69
-146.39
-247.42
52.68
184.28
44.01
-27.98
Cash after chg. in Working capital
1,321.91
1,096.47
1,076.76
438.04
511.01
69.24
513.26
1,077.62
327.03
143.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-221.81
-274.23
-211.37
47.46
-339.46
-247.77
-20.37
-111.17
-132.36
-119.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-886.37
-373.70
-514.38
-135.10
60.42
-3,322.74
-335.37
-1,001.63
112.77
212.60
Net Fixed Assets
-322.34
230.33
-21.89
-28.95
-685.84
7.63
-17.93
-56.06
92.21
-80.08
Net Investments
13.56
-2.32
53.19
-745.36
156.77
-4,652.18
-55.03
-1,174.37
-17.17
384.01
Others
-577.59
-601.71
-545.68
639.21
589.49
1,321.81
-262.41
228.80
37.73
-91.33
Cash from Financing Activity
-86.46
-471.22
-517.31
-142.93
-861.61
4,256.61
-672.05
259.37
-354.29
-303.53
Net Cash Inflow / Outflow
127.27
-22.67
-166.29
207.47
-629.64
755.34
-514.52
224.19
-46.85
-66.79
Opening Cash & Equivalents
45.15
66.60
219.13
7.11
633.70
-165.06
347.54
122.99
179.42
249.22
Closing Cash & Equivalent
169.66
45.15
66.60
219.13
7.11
633.70
-165.06
347.54
141.94
182.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
101.48
95.91
81.81
81.04
88.18
87.12
77.77
99.01
89.67
87.43
ROA
5.15%
5.36%
7.08%
-0.95%
0.71%
-5.94%
-11.09%
-0.08%
-0.42%
-2.13%
ROE
8.66%
9.44%
12.85%
-1.62%
1.20%
-11.09%
-21.56%
-0.15%
-0.75%
-3.94%
ROCE
12.01%
12.50%
15.61%
2.10%
5.21%
-1.89%
-10.57%
4.43%
1.52%
-0.12%
Fixed Asset Turnover
0.60
0.56
0.54
0.40
0.48
0.59
0.79
0.94
0.91
0.75
Receivable days
32.02
31.70
30.96
41.50
39.44
41.35
37.74
36.59
37.09
39.12
Inventory Days
6.10
7.12
6.37
7.02
5.31
5.03
5.13
4.85
5.39
5.80
Payable days
162.59
172.53
162.58
214.28
65.40
73.93
64.17
53.68
53.36
52.33
Cash Conversion Cycle
-124.47
-133.71
-125.25
-165.76
-20.65
-27.55
-21.30
-12.24
-10.88
-7.41
Total Debt/Equity
0.11
0.10
0.16
0.21
0.20
0.30
0.49
0.43
0.34
0.38
Interest Cover
7.55
7.30
7.73
0.97
2.11
-0.41
-2.74
1.29
0.71
-0.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.