Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Textile - Manmade Fibres

Rating :
N/A

BSE: 514167 | NSE: GANECOS

1418.10
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1425.00
  •  1438.00
  •  1399.95
  •  1415.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36878
  •  521.40
  •  2470.00
  •  900.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,720.05
  • 68.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,112.38
  • 0.13%
  • 5.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.86%
  • 3.99%
  • 22.29%
  • FII
  • DII
  • Others
  • 10.26%
  • 22.26%
  • 5.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.58
  • 4.79
  • 3.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.73
  • 4.30
  • 3.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.48
  • -8.62
  • -13.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.05
  • 30.05
  • 35.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.83
  • 2.83
  • 3.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.66
  • 16.66
  • 18.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
386.81
278.45
38.92%
336.55
254.12
32.44%
305.53
301.55
1.32%
284.83
272.56
4.50%
Expenses
331.52
253.13
30.97%
288.86
228.62
26.35%
258.47
267.83
-3.49%
244.85
240.50
1.81%
EBITDA
55.28
25.32
118.33%
47.69
25.50
87.02%
47.06
33.72
39.56%
39.97
32.05
24.71%
EBIDTM
14.29%
9.09%
14.17%
10.04%
15.40%
11.18%
14.03%
11.76%
Other Income
3.73
3.23
15.48%
4.25
2.94
44.56%
4.46
3.51
27.07%
4.00
7.16
-44.13%
Interest
9.56
11.63
-17.80%
8.35
11.39
-26.69%
9.12
6.61
37.97%
12.76
4.12
209.71%
Depreciation
13.52
12.44
8.68%
13.44
12.21
10.07%
11.80
8.93
32.14%
12.23
6.84
78.80%
PBT
35.93
4.48
702.01%
30.15
4.85
521.65%
30.60
21.69
41.08%
18.99
28.26
-32.80%
Tax
8.82
1.68
425.00%
7.60
1.40
442.86%
9.00
6.30
42.86%
6.26
7.15
-12.45%
PAT
27.11
2.80
868.21%
22.55
3.45
553.62%
21.60
15.38
40.44%
12.73
21.11
-39.70%
PATM
7.01%
1.00%
6.70%
1.36%
7.07%
5.10%
4.47%
7.75%
EPS
10.70
1.28
735.94%
8.89
1.58
462.66%
8.52
7.05
20.85%
5.83
9.67
-39.71%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
1,313.72
1,122.93
1,179.63
1,021.44
751.14
888.83
Net Sales Growth
18.71%
-4.81%
15.49%
35.99%
-15.49%
 
Cost Of Goods Sold
802.79
690.94
778.67
657.21
475.53
545.51
Gross Profit
510.93
431.98
400.97
364.23
275.61
343.33
GP Margin
38.89%
38.47%
33.99%
35.66%
36.69%
38.63%
Total Expenditure
1,123.70
985.07
1,051.96
907.53
666.64
777.14
Power & Fuel Cost
-
112.38
100.53
84.86
68.61
83.97
% Of Sales
-
10.01%
8.52%
8.31%
9.13%
9.45%
Employee Cost
-
75.03
67.20
57.88
48.01
60.02
% Of Sales
-
6.68%
5.70%
5.67%
6.39%
6.75%
Manufacturing Exp.
-
38.68
33.64
38.12
29.10
40.51
% Of Sales
-
3.44%
2.85%
3.73%
3.87%
4.56%
General & Admin Exp.
-
16.84
12.12
9.20
8.46
9.13
% Of Sales
-
1.50%
1.03%
0.90%
1.13%
1.03%
Selling & Distn. Exp.
-
47.37
50.60
55.11
33.31
33.99
% Of Sales
-
4.22%
4.29%
5.40%
4.43%
3.82%
Miscellaneous Exp.
-
3.81
9.21
5.13
3.62
4.01
% Of Sales
-
0.34%
0.78%
0.50%
0.48%
0.45%
EBITDA
190.00
137.86
127.67
113.91
84.50
111.69
EBITDA Margin
14.46%
12.28%
10.82%
11.15%
11.25%
12.57%
Other Income
16.44
14.63
13.39
6.91
9.43
7.40
Interest
39.79
44.90
16.94
9.76
8.81
7.77
Depreciation
50.99
48.68
29.15
28.40
27.16
28.05
PBT
115.67
58.91
94.97
82.66
57.95
83.27
Tax
31.68
18.34
25.51
20.69
14.43
19.59
Tax Rate
27.39%
31.13%
26.86%
25.03%
24.90%
23.53%
PAT
83.99
40.57
69.46
61.97
43.52
63.68
PAT before Minority Interest
83.99
40.57
69.46
61.97
43.52
63.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.39%
3.61%
5.89%
6.07%
5.79%
7.16%
PAT Growth
96.51%
-41.59%
12.09%
42.39%
-31.66%
 
EPS
33.20
16.04
27.45
24.49
17.20
25.17

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
1,052.12
638.12
573.61
516.96
477.48
Share Capital
25.35
21.83
21.83
21.83
21.83
Total Reserves
989.12
616.29
551.78
495.13
455.65
Non-Current Liabilities
415.98
352.45
276.22
61.37
80.84
Secured Loans
371.31
311.76
236.49
32.12
49.76
Unsecured Loans
0.00
0.00
0.00
0.00
2.37
Long Term Provisions
7.00
6.47
7.05
6.11
7.19
Current Liabilities
156.43
332.44
244.87
168.93
107.27
Trade Payables
74.59
73.58
64.12
35.21
34.12
Other Current Liabilities
66.83
77.90
73.89
42.94
40.32
Short Term Borrowings
9.80
176.97
104.06
88.09
31.39
Short Term Provisions
5.21
3.99
2.80
2.69
1.43
Total Liabilities
1,624.53
1,323.01
1,094.70
747.26
665.59
Net Block
770.75
513.45
300.26
311.44
303.42
Gross Block
1,065.57
762.42
520.07
512.77
478.82
Accumulated Depreciation
294.82
248.98
219.82
201.33
175.40
Non Current Assets
898.14
796.77
632.25
355.67
319.52
Capital Work in Progress
71.08
235.07
276.47
17.46
2.14
Non Current Investment
5.93
5.93
0.00
0.00
0.00
Long Term Loans & Adv.
39.76
29.78
50.95
22.33
13.10
Other Non Current Assets
1.15
3.08
4.57
4.44
0.86
Current Assets
726.38
526.23
461.19
391.59
346.07
Current Investments
27.56
48.59
68.88
72.13
83.22
Inventories
301.35
280.46
196.47
172.52
144.81
Sundry Debtors
137.98
114.76
116.15
105.55
97.37
Cash & Bank
153.19
6.22
23.03
15.16
4.87
Other Current Assets
106.29
31.42
38.20
4.20
15.80
Short Term Loans & Adv.
53.46
44.78
18.47
22.03
11.57
Net Current Assets
569.95
193.79
216.32
222.65
238.80
Total Assets
1,624.52
1,323.00
1,093.44
747.26
665.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
43.48
20.25
64.82
27.40
79.99
PBT
58.91
94.97
82.66
57.95
83.27
Adjustment
79.46
31.75
28.70
25.24
28.08
Changes in Working Capital
-77.82
-83.50
-23.05
-42.29
-6.84
Cash after chg. in Working capital
60.54
43.23
88.31
40.90
104.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.06
-22.98
-23.50
-13.50
-24.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-227.15
-166.37
-254.54
-49.48
-71.51
Net Fixed Assets
-4.04
-23.09
6.18
-28.60
Net Investments
17.24
-27.45
-46.39
-34.62
Others
-240.35
-115.83
-214.33
13.74
Cash from Financing Activity
222.82
128.28
207.52
23.23
-23.34
Net Cash Inflow / Outflow
39.15
-17.84
17.80
1.15
-14.86
Opening Cash & Equivalents
4.27
22.10
2.42
1.28
16.14
Closing Cash & Equivalent
43.41
4.27
22.10
2.42
1.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
400.23
292.32
262.77
236.82
218.73
ROA
2.75%
5.75%
6.73%
6.16%
9.57%
ROE
4.91%
11.46%
11.36%
8.75%
13.34%
ROCE
8.00%
10.79%
11.73%
11.01%
15.99%
Fixed Asset Turnover
1.23
1.84
1.98
1.52
1.86
Receivable days
41.06
35.72
39.57
49.23
39.98
Inventory Days
94.52
73.78
65.85
76.99
59.47
Payable days
39.14
32.27
27.58
26.61
15.20
Cash Conversion Cycle
96.44
77.22
77.84
99.61
84.25
Total Debt/Equity
0.39
0.79
0.62
0.25
0.19
Interest Cover
2.31
6.61
9.47
7.58
11.71

News Update:


  • Ganesha Ecosphere incorporates Joint Venture Company
    12th Sep 2024, 09:59 AM

    It is a part of the company's strategic investment to strengthen its raw material supply chain of PET waste

    Read More
  • Ganesha Ecosphere to incorporate joint venture
    5th Sep 2024, 09:59 AM

    The Board of Directors of the company has, at its meeting held on September 4, 2024, approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.