Shareholder's Funds
7,446.76
6,625.45
6,002.89
5,176.30
4,311.56
4,197.58
3,729.16
3,276.82
3,027.67
1,818.18
Share Capital
62.67
62.65
62.63
62.60
62.58
62.55
62.51
62.49
62.46
62.44
Total Reserves
7,377.53
6,560.50
5,939.73
5,113.06
4,248.34
4,134.76
3,666.65
3,214.33
2,965.21
1,755.74
Non-Current Liabilities
702.85
696.45
887.21
898.58
434.99
411.19
340.59
131.41
107.57
638.29
Secured Loans
0.00
0.00
272.57
393.65
0.00
40.50
81.00
0.00
1.67
226.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
87.72
136.72
76.25
58.43
35.57
32.68
24.72
9.96
12.67
424.36
Current Liabilities
4,637.14
4,169.92
3,979.97
3,054.24
2,326.90
2,539.58
2,530.11
1,750.45
1,236.89
2,317.41
Trade Payables
2,691.90
2,643.19
2,380.02
1,597.14
1,413.82
1,559.80
1,640.01
633.45
500.53
1,051.11
Other Current Liabilities
1,228.31
885.18
937.03
848.43
703.07
745.73
696.90
731.88
468.69
816.48
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
7.38
208.33
83.92
69.63
Short Term Provisions
716.93
641.55
662.92
608.67
210.01
234.05
185.82
176.79
183.75
380.19
Total Liabilities
12,786.75
11,491.82
10,870.07
9,129.12
7,073.45
7,148.35
6,607.51
5,167.73
4,387.01
4,773.97
Net Block
3,987.89
3,620.65
3,433.61
3,291.01
3,350.52
2,904.58
2,764.95
1,345.91
1,224.25
1,540.98
Gross Block
5,683.77
5,002.76
4,563.98
4,197.46
4,049.24
3,403.64
3,123.56
1,578.07
1,360.03
3,387.86
Accumulated Depreciation
1,695.88
1,382.11
1,130.37
906.45
698.72
499.06
358.61
232.16
135.78
1,846.88
Non Current Assets
4,533.08
4,091.27
3,916.65
3,532.38
3,593.76
3,304.83
2,900.97
1,678.19
1,480.87
1,812.80
Capital Work in Progress
298.70
166.41
57.21
89.91
86.13
232.66
24.05
11.94
20.49
38.30
Non Current Investment
20.00
20.00
272.68
0.00
0.00
0.00
53.79
217.58
188.72
0.00
Long Term Loans & Adv.
210.36
138.69
127.13
145.29
90.69
95.84
56.48
101.97
45.80
58.00
Other Non Current Assets
16.13
145.52
26.02
6.17
66.42
71.75
1.70
0.79
1.61
175.52
Current Assets
8,251.49
7,390.02
6,952.69
5,596.74
3,479.69
3,843.52
3,706.54
3,489.54
2,906.14
2,961.17
Current Investments
0.00
180.87
153.42
306.30
18.85
17.29
16.98
255.11
271.71
0.00
Inventories
3,408.63
3,708.58
2,968.08
2,619.89
1,871.88
1,918.97
1,633.03
945.34
834.31
1,366.29
Sundry Debtors
1,164.95
973.94
766.26
563.73
241.66
406.58
327.75
230.68
235.73
623.18
Cash & Bank
3,038.17
1,870.17
2,547.98
1,652.79
1,132.53
1,311.37
1,561.57
1,974.47
1,468.00
777.47
Other Current Assets
639.74
169.85
116.68
87.73
214.77
189.31
167.21
83.94
96.39
194.23
Short Term Loans & Adv.
533.32
486.61
400.27
366.30
88.26
88.39
109.55
59.95
76.98
67.08
Net Current Assets
3,614.35
3,220.10
2,972.72
2,542.50
1,152.79
1,303.94
1,176.43
1,739.09
1,669.25
643.76
Total Assets
12,784.57
11,481.29
10,869.34
9,129.12
7,073.45
7,148.35
6,607.51
5,167.73
4,387.01
4,773.97
|