Nifty
:
23349.90
Sensex
:
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)
Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Jaiprakash Power Ventures Ltd.

Power Generation/Distribution

Rating :
N/A

BSE: 532627 | NSE: JPPOWER

NSE BSE
18.57
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  18.99
  •  19.23
  •  18.30
  •  19.03
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41091222
  •  7722.97
  •  24.00
  •  12.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,184.84
  • 8.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,910.21
  • N/A
  • 1.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.00%
  • 4.53%
  • 37.62%
  • FII
  • DII
  • Others
  • 7.78%
  • 1.73%
  • 24.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.03
  • 14.45
  • 13.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.15
  • 16.59
  • 14.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.73
  • -
  • 111.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.73
  • 15.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.53
  • 0.69
  • 0.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.26
  • 9.57
  • 7.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
1,226.41
1,349.81
-9.14%
1,754.70
1,707.82
2.75%
1,514.83
1,379.88
9.78%
2,190.32
1,201.05
82.37%
Expenses
840.09
939.00
-10.53%
964.80
1,186.50
-18.69%
788.06
1,153.19
-31.66%
1,613.06
1,191.24
35.41%
EBITDA
386.32
410.81
-5.96%
789.90
521.32
51.52%
726.77
226.69
220.60%
577.26
9.81
5,784.40%
EBIDTM
31.50%
30.43%
45.02%
30.53%
47.98%
16.43%
26.36%
0.82%
Other Income
78.78
9.42
736.31%
24.36
6.93
251.52%
348.80
5.53
6,207.41%
23.36
5.01
366.27%
Interest
110.36
116.58
-5.34%
108.98
119.13
-8.52%
108.62
136.91
-20.66%
104.91
135.33
-22.48%
Depreciation
120.31
116.44
3.32%
117.53
115.07
2.14%
116.37
114.67
1.48%
117.23
117.14
0.08%
PBT
234.43
107.85
117.37%
587.75
294.05
99.88%
548.17
-26.04
-
299.12
-237.65
-
Tax
51.77
39.19
32.10%
239.21
102.40
133.60%
-40.62
17.95
-
126.27
-19.68
-
PAT
182.66
68.66
166.04%
348.54
191.65
81.86%
588.79
-43.99
-
172.85
-217.97
-
PATM
14.89%
5.09%
19.86%
11.22%
38.87%
-3.19%
7.89%
-18.15%
EPS
0.27
0.10
170.00%
0.51
0.28
82.14%
0.86
-0.06
-
0.25
-0.32
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
6,686.26
6,762.78
5,786.67
4,624.55
3,301.71
3,443.44
3,891.62
4,876.87
4,657.47
4,113.27
4,139.60
Net Sales Growth
18.58%
16.87%
25.13%
40.07%
-4.12%
-11.52%
-20.20%
4.71%
13.23%
-0.64%
 
Cost Of Goods Sold
3,902.02
244.27
35.18
-279.10
-0.28
0.00
1.84
-1.83
0.97
-1.01
0.00
Gross Profit
2,784.24
6,518.51
5,751.49
4,903.65
3,301.99
3,443.44
3,889.78
4,878.70
4,656.50
4,114.28
4,139.60
GP Margin
41.64%
96.39%
99.39%
106.04%
100.01%
100%
99.95%
100.04%
99.98%
100.02%
100%
Total Expenditure
4,206.01
4,526.62
4,666.12
3,511.78
2,144.31
2,405.41
2,562.64
3,351.99
2,944.25
1,561.15
1,360.57
Power & Fuel Cost
-
2,731.29
2,690.56
2,128.49
1,570.45
1,815.96
2,003.54
2,686.04
2,480.27
1,416.24
1,113.77
% Of Sales
-
40.39%
46.50%
46.03%
47.56%
52.74%
51.48%
55.08%
53.25%
34.43%
26.91%
Employee Cost
-
133.23
124.80
111.64
100.91
114.08
104.92
135.63
121.67
90.42
82.29
% Of Sales
-
1.97%
2.16%
2.41%
3.06%
3.31%
2.70%
2.78%
2.61%
2.20%
1.99%
Manufacturing Exp.
-
1,260.19
1,663.01
1,459.60
358.70
361.58
347.03
276.01
257.41
167.63
83.42
% Of Sales
-
18.63%
28.74%
31.56%
10.86%
10.50%
8.92%
5.66%
5.53%
4.08%
2.02%
General & Admin Exp.
-
76.97
67.56
57.02
55.71
67.57
36.82
48.72
73.11
69.37
66.96
% Of Sales
-
1.14%
1.17%
1.23%
1.69%
1.96%
0.95%
1.00%
1.57%
1.69%
1.62%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
-194.47
0.88
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.00%
-4.73%
0.02%
Miscellaneous Exp.
-
80.67
85.01
34.13
58.82
46.22
68.49
207.42
10.66
12.97
0.88
% Of Sales
-
1.19%
1.47%
0.74%
1.78%
1.34%
1.76%
4.25%
0.23%
0.32%
0.32%
EBITDA
2,480.25
2,236.16
1,120.55
1,112.77
1,157.40
1,038.03
1,328.98
1,524.88
1,713.22
2,552.12
2,779.03
EBITDA Margin
37.09%
33.07%
19.36%
24.06%
35.05%
30.15%
34.15%
31.27%
36.78%
62.05%
67.13%
Other Income
475.30
388.51
135.48
235.08
127.30
66.48
113.19
354.19
87.07
122.72
85.38
Interest
432.87
449.24
559.73
556.11
578.58
686.02
1,474.15
2,613.75
2,776.59
2,477.83
2,189.11
Depreciation
471.44
465.11
464.20
481.28
479.95
532.64
528.07
818.89
771.21
634.89
518.07
PBT
1,669.47
1,710.32
232.10
310.46
226.17
-114.15
-560.05
-1,553.57
-1,747.51
-437.88
157.23
Tax
376.63
227.24
170.00
202.98
110.16
829.03
-147.98
-176.48
-452.82
-241.83
-7.16
Tax Rate
22.56%
18.19%
75.41%
65.38%
32.66%
-63.37%
29.17%
9.45%
25.91%
49.83%
-4.43%
PAT
1,292.84
1,021.95
55.42
107.48
212.85
-2,152.09
-373.07
-1,595.83
-1,232.89
-243.45
168.85
PAT before Minority Interest
1,292.84
1,021.95
55.42
107.48
227.16
-2,137.20
-359.39
-1,690.34
-1,294.69
-243.45
168.85
Minority Interest
0.00
0.00
0.00
0.00
-14.31
-14.89
-13.68
94.51
61.80
0.00
0.00
PAT Margin
19.34%
15.11%
0.96%
2.32%
6.45%
-62.50%
-9.59%
-32.72%
-26.47%
-5.92%
4.08%
PAT Growth
78,453.94%
1,744.01%
-48.44%
-49.50%
-
-
-
-
-
-
 
EPS
1.89
1.49
0.08
0.16
0.31
-3.14
-0.54
-2.33
-1.80
-0.36
0.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
11,467.63
10,445.53
10,389.34
10,282.06
9,998.70
7,376.62
7,779.31
9,387.01
7,614.34
6,410.65
Share Capital
10,658.99
10,658.99
10,658.99
10,658.99
10,645.98
5,996.00
5,996.00
5,996.00
2,938.00
2,938.00
Total Reserves
808.64
-213.46
-269.65
-376.93
-647.28
1,380.62
1,783.31
3,391.01
4,676.34
3,472.65
Non-Current Liabilities
4,047.97
4,255.61
4,665.38
4,904.93
5,311.70
17,918.54
18,852.65
20,858.85
22,809.57
27,809.71
Secured Loans
3,601.63
3,966.06
4,313.50
4,620.81
5,059.73
17,785.63
18,438.63
20,098.07
21,511.68
26,598.61
Unsecured Loans
23.19
25.59
137.80
130.69
124.41
0.00
0.00
5.00
5.00
638.21
Long Term Provisions
35.26
37.00
40.04
42.17
45.62
48.34
50.87
53.45
58.96
6.35
Current Liabilities
1,787.67
2,583.84
2,171.40
1,578.29
2,117.75
10,611.96
9,363.23
6,679.47
5,388.19
7,911.18
Trade Payables
361.70
419.54
331.46
226.07
223.09
308.90
318.73
302.40
1,044.02
1,873.83
Other Current Liabilities
1,005.14
1,734.71
1,389.01
876.26
1,346.03
8,507.31
7,294.89
5,377.55
3,678.42
5,243.72
Short Term Borrowings
411.92
415.63
438.68
465.27
528.03
1,714.23
1,704.39
994.95
664.17
614.25
Short Term Provisions
8.91
13.96
12.25
10.69
20.60
81.52
45.22
4.57
1.58
179.38
Total Liabilities
17,303.27
17,284.98
17,226.12
16,765.28
17,540.61
36,194.13
36,268.51
37,293.15
36,236.25
42,561.41
Net Block
13,006.71
13,385.10
13,802.62
14,271.86
15,250.98
30,649.90
31,093.46
27,436.65
23,529.71
24,156.00
Gross Block
18,121.10
18,048.66
18,005.02
18,001.03
18,926.74
34,336.10
34,252.82
29,782.11
25,099.59
26,402.61
Accumulated Depreciation
5,114.39
4,663.56
4,202.40
3,729.17
3,675.76
3,686.20
3,159.36
2,345.46
1,569.88
2,246.61
Non Current Assets
14,048.91
14,216.80
14,721.94
15,155.26
16,144.41
33,654.03
34,239.43
35,287.94
34,424.11
40,401.19
Capital Work in Progress
239.62
418.96
394.95
410.98
477.48
534.05
561.49
4,848.05
8,028.55
12,695.67
Non Current Investment
524.73
190.97
233.98
111.83
20.65
1,985.94
1,985.94
1,985.94
1,985.94
1,985.94
Long Term Loans & Adv.
239.00
187.86
246.49
347.21
366.27
439.38
541.75
963.63
450.82
1,376.67
Other Non Current Assets
38.85
33.91
43.90
13.38
29.03
44.76
56.79
53.67
429.09
186.91
Current Assets
3,254.36
3,068.18
2,504.18
1,610.02
1,396.20
2,540.10
2,029.08
2,005.21
1,812.14
2,160.22
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
523.55
712.19
518.70
199.94
342.30
233.61
228.36
314.61
367.94
328.15
Sundry Debtors
1,186.39
1,167.26
930.21
790.91
401.20
1,183.00
980.21
1,026.57
544.48
754.11
Cash & Bank
957.24
180.29
393.30
305.92
307.97
225.13
121.54
82.99
159.64
692.59
Other Current Assets
587.18
38.84
33.75
26.30
344.73
898.36
698.97
581.04
740.08
385.37
Short Term Loans & Adv.
539.21
969.60
628.22
286.95
253.44
751.44
586.40
535.78
376.44
300.71
Net Current Assets
1,466.69
484.34
332.78
31.73
-721.55
-8,071.86
-7,334.15
-4,674.26
-3,576.05
-5,750.96
Total Assets
17,303.27
17,284.98
17,226.12
16,765.28
17,540.61
36,194.13
36,268.51
37,293.15
36,236.25
42,561.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1,927.20
767.44
845.07
812.93
1,027.85
1,178.01
1,782.44
1,412.83
2,816.15
2,676.38
PBT
1,249.19
232.10
310.46
226.17
-181.07
-560.05
-1,553.57
-1,747.51
-485.28
161.69
Adjustment
797.60
948.00
819.58
958.38
1,073.40
1,914.93
3,432.63
3,488.66
2,635.64
1,716.69
Changes in Working Capital
-110.68
-406.54
-289.50
-372.82
140.94
-165.25
-160.83
-327.85
-96.13
17.76
Cash after chg. in Working capital
1,936.11
773.56
840.54
811.73
1,033.27
1,189.63
1,718.23
1,413.30
2,054.23
1,896.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.91
-6.12
4.53
1.20
-5.42
-11.62
64.21
-0.47
16.79
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
745.13
0.00
Cash From Investing Activity
-990.95
108.89
-112.55
279.87
-129.76
-191.22
-230.28
-801.97
6,415.64
-4,885.65
Net Fixed Assets
-112.54
-76.92
9.92
-14.04
-64.76
-55.84
-42.34
-191.35
7,905.13
-1,582.28
Net Investments
215.35
50.07
-122.25
132.12
4,703.96
-0.13
-218.76
-40.50
303.66
-775.04
Others
-1,093.76
135.74
-0.22
161.79
-4,768.96
-135.25
30.82
-570.12
-1,793.15
-2,528.33
Cash from Financing Activity
-963.82
-879.66
-710.77
-1,135.72
-822.08
-1,020.03
-1,543.20
-671.53
-9,493.68
2,057.67
Net Cash Inflow / Outflow
-27.57
-3.33
21.75
-42.92
76.01
-33.24
8.96
-60.67
-261.89
-151.60
Opening Cash & Equivalents
58.61
61.94
40.19
83.11
22.33
80.36
71.38
132.05
393.94
545.55
Closing Cash & Equivalent
31.04
58.61
61.94
40.19
83.11
47.19
80.36
71.38
132.05
393.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
11.18
9.69
9.61
9.45
9.05
12.30
12.97
15.66
25.92
21.82
ROA
5.91%
0.32%
0.63%
1.32%
-7.95%
-0.99%
-4.60%
-3.52%
-0.62%
0.42%
ROE
14.29%
0.84%
1.65%
3.59%
-31.50%
-4.74%
-19.69%
-15.23%
-3.47%
2.65%
ROCE
10.99%
5.12%
5.60%
5.81%
-2.67%
3.13%
2.31%
3.12%
5.56%
6.40%
Fixed Asset Turnover
0.37
0.32
0.26
0.18
0.13
0.11
0.15
0.17
0.16
0.20
Receivable days
63.52
66.15
67.92
65.89
83.96
101.45
75.10
61.56
56.99
46.11
Inventory Days
33.35
38.82
28.36
29.97
30.52
21.66
20.32
26.74
30.55
21.55
Payable days
583.68
3895.89
-364.56
0.00
34.11
38.17
28.74
67.28
248.96
388.67
Cash Conversion Cycle
-486.82
-3790.92
460.84
95.87
80.37
84.94
66.68
21.03
-161.42
-321.01
Total Debt/Equity
0.37
0.46
0.49
0.51
0.60
3.14
3.01
2.56
3.28
5.10
Interest Cover
3.78
1.40
1.56
1.58
-0.91
0.66
0.29
0.37
0.80
1.07

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • JP Power Ventures - Quarterly Results
    26th Oct 2024, 16:15 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.