Shareholder's Funds
2,905.63
2,428.21
1,616.01
1,382.34
1,349.54
Share Capital
53.70
53.64
50.64
82.09
81.84
Total Reserves
2,847.54
2,369.43
1,559.84
1,267.93
1,219.26
Non-Current Liabilities
719.42
1,089.49
1,586.27
1,299.73
1,008.81
Secured Loans
235.96
659.47
717.17
551.43
605.52
Unsecured Loans
47.51
77.65
50.46
26.27
0.00
Long Term Provisions
57.74
54.04
555.12
460.70
85.81
Current Liabilities
617.73
572.55
419.48
404.66
357.66
Trade Payables
186.78
194.69
134.33
131.55
130.74
Other Current Liabilities
394.48
352.09
265.84
245.40
207.99
Short Term Provisions
36.48
25.78
19.31
27.72
18.93
Total Liabilities
4,242.75
4,090.25
3,621.76
3,086.73
2,716.01
Net Block
2,235.91
2,050.09
1,775.86
1,615.67
1,703.11
Gross Block
3,227.02
2,877.28
2,457.99
2,172.59
2,140.90
Accumulated Depreciation
991.11
827.19
682.13
556.92
437.79
Non Current Assets
2,734.02
2,510.77
2,810.03
2,584.60
2,237.41
Capital Work in Progress
387.54
326.98
439.25
463.82
381.73
Long Term Loans & Adv.
92.87
99.61
583.22
485.93
128.04
Other Non Current Assets
17.65
34.05
11.64
19.13
24.53
Current Assets
1,508.73
1,579.49
811.73
502.13
478.60
Inventories
66.85
60.37
53.39
39.76
38.52
Sundry Debtors
215.31
194.20
180.20
133.63
149.15
Cash & Bank
1,175.28
1,278.10
511.81
289.30
250.12
Other Current Assets
51.29
18.99
46.10
23.40
40.80
Short Term Loans & Adv.
34.11
27.82
20.23
16.05
8.60
Net Current Assets
891.00
1,006.93
392.24
97.47
120.93
Total Assets
4,242.75
4,090.26
3,621.76
3,086.73
2,716.01
|