Shareholder's Funds
24,290.29
21,061.93
18,344.57
15,238.89
11,571.81
9,792.72
7,812.02
6,516.44
5,619.25
5,083.50
Share Capital
401.46
401.45
401.35
401.20
401.04
400.66
400.04
399.48
399.00
397.97
Total Reserves
23,887.71
20,658.47
17,937.05
14,827.20
11,157.55
9,375.59
7,393.40
6,094.84
5,197.88
4,664.87
Non-Current Liabilities
38,769.77
30,398.02
27,733.13
21,435.93
13,213.61
9,699.57
7,656.39
4,847.66
6,351.35
7,886.28
Secured Loans
38,005.24
29,677.05
26,630.03
20,233.33
11,686.61
8,686.06
5,399.12
3,161.21
3,457.69
4,266.55
Unsecured Loans
749.80
711.72
1,114.96
1,191.38
1,485.59
999.83
1,967.47
1,069.98
1,818.57
2,446.01
Long Term Provisions
35.94
38.05
35.11
38.35
36.63
22.86
17.17
0.53
0.24
0.75
Current Liabilities
21,935.49
21,119.71
24,428.44
26,761.46
25,674.23
18,558.90
15,317.42
19,991.02
15,385.70
14,117.87
Trade Payables
203.91
179.90
151.16
201.71
218.50
163.40
123.89
111.47
61.13
51.45
Other Current Liabilities
1,338.06
1,201.82
1,750.97
1,585.68
1,093.06
1,000.02
1,106.30
5,775.66
6,088.90
5,653.73
Short Term Borrowings
20,028.04
19,345.54
22,066.26
24,521.57
23,957.85
17,147.26
13,800.44
12,754.91
8,363.52
7,760.65
Short Term Provisions
365.48
392.44
460.05
452.50
404.82
248.21
286.79
1,348.99
872.16
652.04
Total Liabilities
84,995.55
72,579.66
70,506.14
63,436.28
50,459.65
38,051.19
30,785.83
31,355.12
27,356.30
27,087.65
Net Block
350.08
271.77
267.43
246.94
227.78
192.56
200.47
208.23
218.48
257.30
Gross Block
702.34
560.35
498.71
425.38
356.29
278.27
244.32
587.22
550.03
533.08
Accumulated Depreciation
352.26
288.58
231.28
178.43
128.51
85.71
43.85
378.99
331.54
275.78
Non Current Assets
2,869.83
1,791.52
1,764.21
1,481.64
1,409.15
1,321.44
690.41
540.67
425.93
401.08
Capital Work in Progress
88.32
67.43
45.65
38.48
28.74
22.83
5.74
9.97
8.89
6.86
Non Current Investment
2,265.17
1,311.67
1,316.96
1,067.13
1,031.64
982.56
394.41
209.12
98.26
38.49
Long Term Loans & Adv.
156.95
126.64
120.51
112.62
106.90
118.58
89.08
113.14
100.30
98.42
Other Non Current Assets
9.31
14.01
13.65
16.46
14.09
4.91
0.72
0.21
0.00
0.00
Current Assets
82,125.73
70,788.14
68,741.93
61,954.64
49,050.51
36,729.75
30,095.42
30,814.46
26,930.37
26,686.57
Current Investments
3.15
5.19
3.52
523.15
406.70
0.00
1.02
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1.03
1.61
2.14
3.47
4.73
16.06
23.00
1,270.60
1,467.26
1,153.90
Cash & Bank
5,045.86
6,461.20
9,242.91
7,189.82
5,640.54
1,735.51
486.99
1,534.05
679.11
1,736.62
Other Current Assets
77,075.68
44.35
97.96
174.13
42,998.53
34,978.18
29,584.41
28,009.81
24,783.99
23,796.06
Short Term Loans & Adv.
77,012.37
64,275.80
59,395.40
54,064.06
42,604.84
34,933.60
29,529.54
28,005.44
24,779.66
23,792.14
Net Current Assets
60,190.24
49,668.43
44,313.50
35,193.18
23,376.28
18,170.85
14,778.00
10,823.44
11,544.67
12,568.71
Total Assets
84,995.56
72,579.66
70,506.14
63,436.28
50,459.66
38,051.19
30,785.83
31,355.13
27,356.30
27,087.65
|