Nifty
:
23850.90
Sensex
:
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)
Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Info Edge (India) Ltd.

Ecommerce - Online Classifieds

Rating :
N/A

BSE: 532777 | NSE: NAUKRI

NSE BSE
6809.50
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  6770.05
  •  6828.95
  •  6712.55
  •  6736.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  72666
  •  4922.54
  •  8472.00
  •  4256.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 99,689.06
  • 153.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 98,498.67
  • 0.29%
  • 3.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.68%
  • 0.35%
  • 7.19%
  • FII
  • DII
  • Others
  • 32.28%
  • 18.72%
  • 3.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.22
  • 14.09
  • 16.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.53
  • 17.33
  • 13.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.12
  • 3.20
  • -64.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.75
  • 8.97
  • 5.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.24
  • 7.38
  • 3.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 68.76
  • 87.45
  • 70.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
676.71
625.95
8.11%
657.42
604.78
8.70%
627.12
589.52
6.38%
625.85
604.13
3.60%
Expenses
453.25
423.37
7.06%
438.04
419.27
4.48%
424.50
400.98
5.87%
421.19
502.32
-16.15%
EBITDA
223.45
202.58
10.30%
219.38
185.51
18.26%
202.62
188.54
7.47%
204.66
101.81
101.02%
EBIDTM
33.02%
32.36%
33.37%
30.67%
32.31%
31.98%
32.70%
16.85%
Other Income
151.21
63.60
137.75%
151.29
-435.10
-
32.69
377.93
-91.35%
166.16
122.69
35.43%
Interest
5.63
3.68
52.99%
5.67
1.49
280.54%
4.71
1.30
262.31%
8.21
3.20
156.56%
Depreciation
25.70
23.75
8.21%
25.61
20.20
26.78%
25.82
20.27
27.38%
25.95
17.34
49.65%
PBT
345.82
238.76
44.84%
177.42
-368.76
-
210.08
133.13
57.80%
382.77
203.95
87.68%
Tax
73.01
69.30
5.35%
74.48
56.23
32.46%
70.99
53.05
33.82%
68.71
54.77
25.45%
PAT
272.81
169.46
60.99%
102.93
-424.99
-
139.09
80.08
73.69%
314.06
149.17
110.54%
PATM
40.31%
27.07%
15.66%
-70.27%
22.18%
13.58%
50.18%
24.69%
EPS
18.00
12.28
46.58%
4.67
-21.12
-
11.68
-9.02
-
15.88
7.99
98.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
2,587.10
2,536.34
2,345.69
1,589.03
1,128.00
1,311.93
1,150.93
988.24
887.63
747.51
732.49
Net Sales Growth
6.71%
8.13%
47.62%
40.87%
-14.02%
13.99%
16.46%
11.33%
18.74%
2.05%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
2.10
8.83
12.16
11.76
0.00
0.00
Gross Profit
2,587.10
2,536.34
2,345.69
1,589.03
1,128.00
1,309.83
1,142.11
976.08
875.87
747.51
732.49
GP Margin
100.00%
100%
100%
100%
100%
99.84%
99.23%
98.77%
98.68%
100%
100%
Total Expenditure
1,736.98
1,694.59
1,766.31
1,143.01
841.67
933.43
832.27
725.24
716.58
667.50
711.33
Power & Fuel Cost
-
8.99
7.41
4.11
3.23
8.92
9.19
9.39
10.13
8.51
7.95
% Of Sales
-
0.35%
0.32%
0.26%
0.29%
0.68%
0.80%
0.95%
1.14%
1.14%
1.09%
Employee Cost
-
1,128.24
1,097.31
746.30
567.35
584.60
509.94
458.64
456.55
382.32
408.91
% Of Sales
-
44.48%
46.78%
46.97%
50.30%
44.56%
44.31%
46.41%
51.43%
51.15%
55.82%
Manufacturing Exp.
-
25.75
20.64
14.84
12.82
15.61
14.29
12.95
13.14
11.99
11.38
% Of Sales
-
1.02%
0.88%
0.93%
1.14%
1.19%
1.24%
1.31%
1.48%
1.60%
1.55%
General & Admin Exp.
-
142.94
135.97
65.47
57.25
69.01
85.13
81.95
90.49
83.96
139.26
% Of Sales
-
5.64%
5.80%
4.12%
5.08%
5.26%
7.40%
8.29%
10.19%
11.23%
19.01%
Selling & Distn. Exp.
-
342.46
459.49
286.08
182.61
206.29
176.89
119.30
92.61
137.53
111.39
% Of Sales
-
13.50%
19.59%
18.00%
16.19%
15.72%
15.37%
12.07%
10.43%
18.40%
15.21%
Miscellaneous Exp.
-
46.22
45.50
26.20
18.41
46.91
28.00
30.86
41.89
43.19
111.39
% Of Sales
-
1.82%
1.94%
1.65%
1.63%
3.58%
2.43%
3.12%
4.72%
5.78%
4.43%
EBITDA
850.11
841.75
579.38
446.02
286.33
378.50
318.66
263.00
171.05
80.01
21.16
EBITDA Margin
32.86%
33.19%
24.70%
28.07%
25.38%
28.85%
27.69%
26.61%
19.27%
10.70%
2.89%
Other Income
501.35
414.33
392.85
440.36
149.40
104.47
120.31
88.79
92.70
456.09
94.64
Interest
24.22
35.37
18.34
11.43
10.87
14.07
7.01
5.14
3.94
3.35
3.79
Depreciation
103.08
101.13
73.02
44.91
44.80
47.74
22.14
29.63
32.76
23.82
46.94
PBT
1,116.09
1,119.59
880.88
830.04
380.06
421.15
409.82
317.01
227.05
508.93
65.07
Tax
287.19
283.48
211.07
1,317.88
184.28
119.99
124.28
84.50
47.80
57.35
74.00
Tax Rate
25.73%
28.09%
56.80%
10.98%
10.16%
19.89%
12.11%
13.42%
24.56%
12.03%
124.27%
PAT
828.89
575.21
-107.41
12,759.57
1,628.18
491.40
913.57
556.15
165.90
437.09
61.17
PAT before Minority Interest
772.39
594.55
-70.46
12,882.23
1,629.90
483.27
902.12
545.12
146.87
419.36
-14.44
Minority Interest
-56.50
-19.34
-36.95
-122.66
-1.72
8.13
11.45
11.03
19.03
17.73
75.61
PAT Margin
32.04%
22.68%
-4.58%
802.98%
144.34%
37.46%
79.38%
56.28%
18.69%
58.47%
8.35%
PAT Growth
3,254.07%
-
-
683.67%
231.33%
-46.21%
64.27%
235.23%
-62.04%
614.55%
 
EPS
63.96
44.38
-8.29
984.53
125.63
37.92
70.49
42.91
12.80
33.73
4.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
30,262.29
13,398.02
17,241.36
5,396.00
2,195.56
2,542.59
2,045.03
1,592.45
1,542.61
1,415.11
Share Capital
129.13
129.01
128.71
128.52
122.27
122.01
121.59
121.08
120.72
120.22
Total Reserves
29,945.43
13,104.80
17,011.76
5,217.54
2,033.55
2,398.02
1,844.43
1,373.36
1,388.50
1,260.58
Non-Current Liabilities
4,527.33
2,177.71
2,357.43
1,031.83
865.51
697.13
564.90
477.21
416.66
7.37
Secured Loans
1.27
1.40
0.65
0.07
0.24
0.37
0.28
0.37
0.38
0.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,563.34
1,295.73
1,066.19
918.10
835.79
727.39
604.03
496.12
457.63
2.09
Current Liabilities
1,512.19
1,353.11
1,144.41
702.65
639.38
645.09
555.41
467.63
391.95
756.96
Trade Payables
88.90
94.59
120.77
64.38
63.41
67.04
61.58
52.50
32.78
99.41
Other Current Liabilities
1,280.97
1,155.93
929.39
569.41
520.70
528.11
447.73
370.45
313.42
212.66
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
142.32
102.59
94.25
68.86
55.27
49.93
46.10
44.69
45.76
444.89
Total Liabilities
37,668.01
17,956.69
21,552.52
7,209.21
3,700.45
3,871.34
3,150.09
2,521.90
2,333.50
2,598.27
Net Block
775.26
774.46
1,006.44
108.27
216.00
60.02
59.25
128.08
82.07
575.57
Gross Block
1,970.47
1,782.67
1,248.47
310.77
379.88
185.78
194.12
182.02
105.44
680.80
Accumulated Depreciation
1,087.21
1,008.21
242.03
202.50
163.89
125.76
134.87
53.94
23.38
105.23
Non Current Assets
33,315.29
14,261.89
18,076.72
4,066.49
2,177.91
1,938.20
1,361.37
1,084.53
1,254.75
724.53
Capital Work in Progress
0.00
4.20
0.00
0.00
0.00
2.14
0.00
1.00
0.34
12.27
Non Current Investment
30,475.88
11,648.67
15,173.26
2,350.22
903.89
892.28
448.05
363.95
530.09
112.96
Long Term Loans & Adv.
1,815.98
1,531.00
1,269.48
1,071.72
976.04
858.55
706.76
572.39
484.43
17.91
Other Non Current Assets
213.81
277.26
601.44
536.27
81.98
125.20
147.31
19.11
157.83
5.82
Current Assets
4,329.47
3,671.54
3,475.80
3,142.71
1,522.54
1,933.13
1,788.72
1,437.38
1,078.75
1,873.74
Current Investments
726.74
754.68
465.76
0.00
255.40
339.95
1,145.57
216.21
37.44
1,061.56
Inventories
0.00
0.00
0.00
0.00
0.00
0.04
0.75
0.86
0.00
0.00
Sundry Debtors
10.64
12.62
30.02
6.37
9.12
6.75
5.82
8.52
12.57
23.73
Cash & Bank
1,192.98
571.46
368.29
642.27
529.17
260.33
159.92
303.22
154.13
358.23
Other Current Assets
2,399.10
68.47
62.98
50.38
728.85
1,326.07
476.67
908.56
874.61
430.22
Short Term Loans & Adv.
2,318.36
2,264.32
2,548.76
2,443.68
707.90
1,285.07
143.44
861.11
839.26
418.49
Net Current Assets
2,817.28
2,318.43
2,331.40
2,440.07
883.16
1,288.05
1,233.31
969.74
686.80
1,116.79
Total Assets
37,644.76
17,933.43
21,552.52
7,209.20
3,700.45
3,871.33
3,150.09
2,521.91
2,333.50
2,598.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
702.30
512.42
706.75
275.70
350.17
275.69
253.45
213.45
78.17
51.03
PBT
988.61
649.86
3,025.40
380.06
-307.87
99.90
272.83
37.49
207.43
65.07
Adjustment
-108.64
-74.10
-2,522.54
-73.57
827.92
246.70
13.05
205.31
-95.11
-13.06
Changes in Working Capital
130.27
206.79
393.50
64.99
-49.19
78.73
93.47
59.27
49.68
78.18
Cash after chg. in Working capital
1,010.24
782.55
896.37
371.48
470.87
425.32
379.35
302.07
161.99
130.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-307.94
-270.13
-189.62
-95.78
-120.70
-149.63
-125.90
-88.63
-83.82
-79.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-851.70
-358.25
-1,176.53
-2,042.88
96.97
-59.12
-149.41
-164.98
-1.52
-1,038.49
Net Fixed Assets
-175.77
-106.13
-15.08
-19.03
-109.89
-23.32
-12.34
-8.96
66.06
-11.18
Net Investments
-15,737.71
2,747.94
-11,209.43
303.41
-349.36
598.61
-1,014.80
-275.43
756.65
-823.10
Others
15,061.78
-3,000.06
10,047.98
-2,327.26
556.22
-634.41
877.73
119.41
-824.23
-204.21
Cash from Financing Activity
120.00
1.97
34.63
1,880.38
-143.35
-78.11
-74.78
-41.95
-66.11
1,024.98
Net Cash Inflow / Outflow
-29.40
156.14
-435.14
113.19
303.79
138.46
29.26
6.52
10.54
37.53
Opening Cash & Equivalents
361.30
205.15
640.30
527.11
223.32
84.86
55.60
49.09
38.55
58.47
Closing Cash & Equivalent
331.90
361.30
205.15
640.30
527.11
223.32
84.86
55.60
49.09
83.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
2329.07
1025.78
1331.76
415.96
176.32
206.55
161.69
123.42
125.02
114.86
ROA
2.14%
-0.36%
89.58%
29.88%
12.77%
25.70%
19.22%
6.05%
17.01%
-0.73%
ROE
2.75%
-0.46%
114.58%
43.45%
20.67%
40.22%
31.51%
9.78%
29.02%
-1.41%
ROCE
4.18%
1.04%
125.55%
48.08%
26.05%
45.04%
34.88%
12.66%
32.44%
6.07%
Fixed Asset Turnover
1.35
1.55
2.04
3.27
4.64
6.06
5.25
6.18
1.90
1.64
Receivable days
1.67
3.32
4.18
2.51
2.21
1.99
2.65
4.34
8.86
8.20
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.12
0.30
0.35
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
31.65
32.41
25.21
42.73
45.69
Cash Conversion Cycle
1.67
3.32
4.18
2.51
2.21
-29.54
-29.46
-20.52
-33.87
-37.49
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
25.83
8.67
1243.46
167.97
43.87
147.40
123.49
50.44
143.34
16.71

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Info Edge’s arm to invest Rs 8 crore in Vyuti Systems
    25th Oct 2024, 11:30 AM

    Vyuti is a pioneer in tracking objects in motion with its vision system being light agnostic and capable of depth perception

    Read More
  • Info Edge (India) to invest Rs 30 crore in Redstart Labs (India)
    22nd Oct 2024, 14:11 PM

    The Company already holds 100% stake in Redstart on a fully converted and diluted basis

    Read More
  • Info Edge (India) to invest Rs 50 crore in SIHL
    7th Oct 2024, 11:07 AM

    The present investment would help SIHL to explore investment opportunities including contribution to AIF(s) and other general purposes

    Read More
  • Info Edge (India) completes divestment of 34.93% holding in Wishbook
    24th Sep 2024, 10:59 AM

    The Board of Directors of the Company at their meeting held on May 16, 2024, considered and approved the proposal to divest its 34.93% holding held in Wishbook

    Read More
  • Info Edge (India) reports 76% rise in Q1 consolidated net profit
    9th Aug 2024, 14:26 PM

    Total consolidated income of the company increased by 20.07% at Rs 827.92 crore for Q1FY25

    Read More
  • Info Edge - Quarterly Results
    9th Aug 2024, 13:10 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.