Shareholder's Funds 
30,262.29
13,398.02
17,241.36
5,396.00
2,195.56
2,542.59
2,045.03
1,592.45
1,542.61
1,415.11
Share Capital
129.13
129.01
128.71
128.52
122.27
122.01
121.59
121.08
120.72
120.22
Total Reserves
29,945.43
13,104.80
17,011.76
5,217.54
2,033.55
2,398.02
1,844.43
1,373.36
1,388.50
1,260.58
Non-Current Liabilities
4,527.33
2,177.71
2,357.43
1,031.83
865.51
697.13
564.90
477.21
416.66
7.37
Secured Loans
1.27
1.40
0.65
0.07
0.24
0.37
0.28
0.37
0.38
0.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,563.34
1,295.73
1,066.19
918.10
835.79
727.39
604.03
496.12
457.63
2.09
Current Liabilities
1,512.19
1,353.11
1,144.41
702.65
639.38
645.09
555.41
467.63
391.95
756.96
Trade Payables
88.90
94.59
120.77
64.38
63.41
67.04
61.58
52.50
32.78
99.41
Other Current Liabilities
1,280.97
1,155.93
929.39
569.41
520.70
528.11
447.73
370.45
313.42
212.66
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
142.32
102.59
94.25
68.86
55.27
49.93
46.10
44.69
45.76
444.89
Total Liabilities
37,668.01
17,956.69
21,552.52
7,209.21
3,700.45
3,871.34
3,150.09
2,521.90
2,333.50
2,598.27
Net Block
775.26
774.46
1,006.44
108.27
216.00
60.02
59.25
128.08
82.07
575.57
Gross Block
1,970.47
1,782.67
1,248.47
310.77
379.88
185.78
194.12
182.02
105.44
680.80
Accumulated Depreciation
1,087.21
1,008.21
242.03
202.50
163.89
125.76
134.87
53.94
23.38
105.23
Non Current Assets
33,315.29
14,261.89
18,076.72
4,066.49
2,177.91
1,938.20
1,361.37
1,084.53
1,254.75
724.53
Capital Work in Progress
0.00
4.20
0.00
0.00
0.00
2.14
0.00
1.00
0.34
12.27
Non Current Investment
30,475.88
11,648.67
15,173.26
2,350.22
903.89
892.28
448.05
363.95
530.09
112.96
Long Term Loans & Adv.
1,815.98
1,531.00
1,269.48
1,071.72
976.04
858.55
706.76
572.39
484.43
17.91
Other Non Current Assets
213.81
277.26
601.44
536.27
81.98
125.20
147.31
19.11
157.83
5.82
Current Assets
4,329.47
3,671.54
3,475.80
3,142.71
1,522.54
1,933.13
1,788.72
1,437.38
1,078.75
1,873.74
Current Investments
726.74
754.68
465.76
0.00
255.40
339.95
1,145.57
216.21
37.44
1,061.56
Inventories
0.00
0.00
0.00
0.00
0.00
0.04
0.75
0.86
0.00
0.00
Sundry Debtors
10.64
12.62
30.02
6.37
9.12
6.75
5.82
8.52
12.57
23.73
Cash & Bank
1,192.98
571.46
368.29
642.27
529.17
260.33
159.92
303.22
154.13
358.23
Other Current Assets
2,399.10
68.47
62.98
50.38
728.85
1,326.07
476.67
908.56
874.61
430.22
Short Term Loans & Adv.
2,318.36
2,264.32
2,548.76
2,443.68
707.90
1,285.07
143.44
861.11
839.26
418.49
Net Current Assets
2,817.28
2,318.43
2,331.40
2,440.07
883.16
1,288.05
1,233.31
969.74
686.80
1,116.79
Total Assets
37,644.76
17,933.43
21,552.52
7,209.20
3,700.45
3,871.33
3,150.09
2,521.91
2,333.50
2,598.27
|