PBT
8.04
1.50
10.60
45.65
0.65
27.97
31.16
32.35
31.89
40.12
Adjustment
8.19
8.51
-4.75
-10.17
6.06
5.33
4.49
4.11
2.98
-3.22
Changes in Working Capital
15.15
36.50
17.24
-36.83
13.15
-14.38
6.21
10.60
16.37
-13.90
Cash after chg. in Working capital
31.39
46.52
23.09
-1.35
19.86
18.92
41.86
47.06
51.24
23.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.78
-2.48
-4.32
-8.13
-3.01
-11.07
-9.24
-5.72
-8.70
-9.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00