Nifty
:
23850.90
Sensex
:
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)
Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

PI Industries Ltd.

Pesticides & Agrochemicals

Rating :
N/A

BSE: 523642 | NSE: PIIND

NSE BSE
3788.50
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  3784.50
  •  3806.95
  •  3775.00
  •  3790.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  193684
  •  7339.62
  •  4804.05
  •  3220.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 67,791.45
  • 38.80
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 65,215.45
  • 0.34%
  • 7.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.09%
  • 0.58%
  • 6.38%
  • FII
  • DII
  • Others
  • 19.02%
  • 25.37%
  • 2.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.84
  • 17.89
  • 13.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.38
  • 23.02
  • 12.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.20
  • 29.83
  • 25.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.33
  • 48.40
  • 44.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.29
  • 7.30
  • 7.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.29
  • 31.87
  • 30.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
2,068.90
1,910.40
8.30%
1,741.00
1,565.60
11.20%
1,897.50
1,613.20
17.62%
2,116.90
1,770.00
19.60%
Expenses
1,485.70
1,442.60
2.99%
1,299.20
1,222.80
6.25%
1,343.90
1,198.10
12.17%
1,565.50
1,338.10
16.99%
EBITDA
583.20
467.80
24.67%
441.80
342.80
28.88%
553.60
415.10
33.37%
551.40
431.90
27.67%
EBIDTM
28.19%
24.49%
25.38%
21.90%
29.18%
25.73%
26.05%
24.40%
Other Income
72.70
46.90
55.01%
57.90
49.50
16.97%
56.10
50.20
11.75%
46.90
31.70
47.95%
Interest
8.30
4.30
93.02%
10.90
3.30
230.30%
7.00
8.90
-21.35%
7.80
11.10
-29.73%
Depreciation
83.40
69.70
19.66%
79.90
57.70
38.47%
78.30
56.70
38.10%
80.30
56.00
43.39%
PBT
564.20
440.70
28.02%
408.90
331.30
23.42%
524.40
399.70
31.20%
510.20
396.50
28.68%
Tax
117.50
62.50
88.00%
41.80
51.90
-19.46%
77.20
48.40
59.50%
31.70
62.90
-49.60%
PAT
446.70
378.20
18.11%
367.10
279.40
31.39%
447.20
351.30
27.30%
478.50
333.60
43.44%
PATM
21.59%
19.80%
21.09%
17.85%
23.57%
21.78%
22.60%
18.85%
EPS
29.53
25.19
17.23%
24.31
18.46
31.69%
29.51
23.14
27.53%
31.61
22.03
43.49%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
7,824.30
7,665.80
6,492.00
5,299.50
4,577.00
3,366.50
2,840.90
2,277.10
2,276.83
2,096.35
2,096.52
Net Sales Growth
14.07%
18.08%
22.50%
15.79%
35.96%
18.50%
24.76%
0.01%
8.61%
-0.01%
 
Cost Of Goods Sold
3,813.50
3,837.60
3,552.70
2,922.80
2,571.20
1,847.40
1,550.20
1,169.00
1,163.18
1,158.52
1,115.35
Gross Profit
4,010.80
3,828.20
2,939.30
2,376.70
2,005.80
1,519.10
1,290.70
1,108.10
1,113.65
937.82
981.16
GP Margin
51.26%
49.94%
45.28%
44.85%
43.82%
45.12%
45.43%
48.66%
48.91%
44.74%
46.80%
Total Expenditure
5,694.30
5,637.50
4,947.70
4,153.80
3,559.00
2,646.70
2,271.30
1,781.60
1,722.01
1,663.02
1,721.39
Power & Fuel Cost
-
232.00
190.10
153.10
127.20
112.40
91.20
75.50
69.20
60.84
76.91
% Of Sales
-
3.03%
2.93%
2.89%
2.78%
3.34%
3.21%
3.32%
3.04%
2.90%
3.67%
Employee Cost
-
701.30
526.60
480.40
416.90
320.90
264.70
243.10
222.62
193.08
142.99
% Of Sales
-
9.15%
8.11%
9.07%
9.11%
9.53%
9.32%
10.68%
9.78%
9.21%
6.82%
Manufacturing Exp.
-
339.70
273.20
244.70
204.50
155.40
132.40
106.40
98.26
92.55
86.85
% Of Sales
-
4.43%
4.21%
4.62%
4.47%
4.62%
4.66%
4.67%
4.32%
4.41%
4.14%
General & Admin Exp.
-
251.30
163.10
141.00
96.80
89.80
96.50
86.50
79.83
61.26
53.81
% Of Sales
-
3.28%
2.51%
2.66%
2.11%
2.67%
3.40%
3.80%
3.51%
2.92%
2.57%
Selling & Distn. Exp.
-
139.20
157.60
133.10
90.60
78.50
77.80
69.10
67.81
71.04
222.53
% Of Sales
-
1.82%
2.43%
2.51%
1.98%
2.33%
2.74%
3.03%
2.98%
3.39%
10.61%
Miscellaneous Exp.
-
136.40
84.40
78.70
51.80
42.30
58.50
32.00
21.11
25.73
222.53
% Of Sales
-
1.78%
1.30%
1.49%
1.13%
1.26%
2.06%
1.41%
0.93%
1.23%
1.09%
EBITDA
2,130.00
2,028.30
1,544.30
1,145.70
1,018.00
719.80
569.60
495.50
554.82
433.33
375.13
EBITDA Margin
27.22%
26.46%
23.79%
21.62%
22.24%
21.38%
20.05%
21.76%
24.37%
20.67%
17.89%
Other Income
233.60
207.70
159.00
101.40
124.90
48.90
68.40
60.20
36.62
35.47
42.02
Interest
34.00
43.60
39.30
16.10
34.00
19.00
7.10
7.30
8.77
11.69
12.13
Depreciation
321.90
308.20
226.50
201.80
174.80
136.70
93.00
83.00
73.04
54.28
49.78
PBT
2,007.70
1,884.20
1,437.50
1,029.20
934.10
613.00
537.90
465.40
509.63
402.83
355.24
Tax
268.20
213.20
214.80
189.00
200.20
157.20
127.70
97.90
50.09
91.27
109.35
Tax Rate
13.36%
11.32%
14.94%
18.36%
21.43%
25.64%
23.74%
21.04%
9.83%
22.66%
30.78%
PAT
1,739.50
1,681.50
1,229.50
843.80
733.90
455.80
410.20
367.50
459.53
311.55
245.89
PAT before Minority Interest
1,739.50
1,681.50
1,229.50
843.80
733.90
455.80
410.20
367.50
459.53
311.55
245.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
22.23%
21.94%
18.94%
15.92%
16.03%
13.54%
14.44%
16.14%
20.18%
14.86%
11.73%
PAT Growth
29.57%
36.76%
45.71%
14.97%
61.01%
11.12%
11.62%
-20.03%
47.50%
26.70%
 
EPS
114.67
110.84
81.05
55.62
48.38
30.05
27.04
24.23
30.29
20.54
16.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
8,731.00
7,198.50
6,120.40
5,342.40
2,619.10
2,285.40
1,924.80
1,627.18
1,170.92
896.45
Share Capital
15.20
15.20
15.20
15.20
13.80
13.80
13.80
13.76
13.71
13.66
Total Reserves
8,717.50
7,185.90
6,108.50
5,332.30
2,609.80
2,264.30
1,900.80
1,599.29
1,146.24
881.53
Non-Current Liabilities
1,560.20
824.80
872.80
951.80
505.20
43.80
61.20
103.07
186.36
77.30
Secured Loans
0.00
0.00
169.90
257.40
399.40
9.90
46.30
82.97
122.44
16.67
Unsecured Loans
61.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,321.10
735.70
558.30
558.90
12.40
29.00
23.30
22.72
11.63
7.95
Current Liabilities
2,184.60
1,907.70
2,004.10
1,737.50
1,917.30
1,534.10
1,807.80
1,048.31
971.75
947.99
Trade Payables
1,148.40
838.00
924.20
796.00
590.90
513.00
368.70
287.79
366.09
353.78
Other Current Liabilities
519.40
310.60
386.90
408.90
354.50
285.40
234.30
254.71
206.79
207.47
Short Term Borrowings
0.00
0.00
0.00
0.00
108.30
0.00
0.00
0.00
1.99
64.79
Short Term Provisions
516.80
759.10
693.00
532.60
863.60
735.70
1,204.80
505.81
396.88
321.94
Total Liabilities
12,475.80
9,931.00
8,997.30
8,031.70
5,041.60
3,863.30
3,793.80
2,778.56
2,329.03
1,921.74
Net Block
3,528.30
2,605.50
2,452.50
2,138.20
1,857.50
1,185.70
997.70
945.01
874.17
532.67
Gross Block
4,820.70
3,614.30
3,254.00
2,746.90
2,291.60
1,486.40
1,206.80
1,071.30
927.95
705.03
Accumulated Depreciation
1,292.40
1,008.80
801.50
608.70
434.10
300.70
209.10
126.29
53.78
172.36
Non Current Assets
5,323.30
3,542.80
3,377.50
3,058.10
2,201.50
1,449.80
1,137.90
1,063.68
992.60
711.28
Capital Work in Progress
278.10
132.40
114.50
287.50
270.70
182.80
89.90
77.32
71.30
133.24
Non Current Investment
90.30
31.30
44.80
20.70
17.90
17.20
1.10
0.86
0.32
0.52
Long Term Loans & Adv.
1,385.40
763.80
587.50
586.60
49.60
51.10
44.60
32.83
29.70
44.86
Other Non Current Assets
41.20
9.80
178.20
25.10
5.80
13.00
4.60
7.66
17.11
0.00
Current Assets
7,152.50
6,388.20
5,619.80
4,973.60
2,840.10
2,413.50
2,655.90
1,714.88
1,336.44
1,210.46
Current Investments
1,246.00
984.30
854.70
851.70
132.50
111.90
159.50
82.43
0.00
0.00
Inventories
1,301.20
1,397.60
1,423.40
1,052.80
798.90
535.70
452.00
431.95
394.80
378.21
Sundry Debtors
929.90
772.00
868.70
703.50
646.50
661.80
526.80
423.71
397.75
382.58
Cash & Bank
2,703.90
2,242.90
1,410.20
1,475.70
134.40
89.20
130.70
132.64
55.99
34.14
Other Current Assets
971.50
48.20
127.60
110.70
1,127.80
1,014.90
1,386.90
644.15
487.90
415.53
Short Term Loans & Adv.
852.50
943.20
935.20
779.20
944.20
870.90
1,316.20
571.16
452.44
405.38
Net Current Assets
4,967.90
4,480.50
3,615.70
3,236.10
922.80
879.40
848.10
666.57
364.69
262.48
Total Assets
12,475.80
9,931.00
8,997.30
8,031.70
5,041.60
3,863.30
3,793.80
2,778.56
2,329.04
1,921.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
2,035.90
1,501.40
528.70
724.90
698.10
390.80
319.40
338.85
366.81
184.15
PBT
1,894.70
1,444.30
1,032.80
934.10
613.80
537.90
465.50
509.63
402.83
355.24
Adjustment
149.10
107.90
198.60
85.80
163.60
121.50
54.70
73.92
57.72
45.51
Changes in Working Capital
367.10
205.00
-527.60
-130.30
25.50
-150.30
-104.50
-123.46
2.04
-97.12
Cash after chg. in Working capital
2,410.90
1,757.20
703.80
889.60
802.90
509.10
415.70
460.08
462.58
303.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-375.00
-255.80
-175.10
-164.70
-104.80
-118.30
-96.30
-121.24
-95.77
-119.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,800.50
-496.20
-110.40
-2,430.30
-984.90
-321.60
-180.50
-235.14
-303.35
-146.25
Net Fixed Assets
-436.00
-308.40
-321.60
-642.00
-700.50
-372.40
-147.80
-149.24
-162.45
-112.33
Net Investments
-1,279.70
-133.00
-24.20
-557.20
-331.50
38.10
-77.08
-82.43
0.48
0.00
Others
-84.80
-54.80
235.40
-1,231.10
47.10
12.70
44.38
-3.47
-141.38
-33.92
Cash from Financing Activity
-221.60
-483.10
-177.30
1,690.40
350.00
-125.10
-106.10
-53.44
-47.60
-52.58
Net Cash Inflow / Outflow
13.80
522.10
241.00
-15.00
63.20
-55.90
32.80
50.26
15.86
-14.68
Opening Cash & Equivalents
872.70
350.60
109.60
124.60
61.40
117.30
84.50
34.17
18.32
31.78
Closing Cash & Equivalent
886.50
872.70
350.60
109.60
124.60
61.40
117.30
84.44
34.17
17.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
574.52
473.76
402.88
351.81
190.12
165.08
138.74
117.24
84.59
65.55
ROA
15.01%
12.99%
9.91%
11.23%
10.24%
10.71%
11.18%
17.99%
14.66%
14.40%
ROE
21.11%
18.45%
14.71%
18.41%
18.60%
19.57%
20.84%
33.14%
30.32%
30.99%
ROCE
24.14%
21.84%
17.40%
21.99%
23.10%
25.10%
25.18%
33.78%
35.53%
40.23%
Fixed Asset Turnover
1.89
1.96
1.84
1.91
1.78
2.11
2.03
2.38
2.69
3.15
Receivable days
38.90
44.38
52.00
51.32
70.92
76.36
75.14
62.90
64.81
53.30
Inventory Days
61.68
76.31
81.91
70.40
72.35
63.45
69.87
63.31
64.20
58.10
Payable days
94.46
90.52
107.41
98.44
109.05
75.09
67.18
69.35
78.77
68.67
Cash Conversion Cycle
6.11
30.17
26.50
23.28
34.22
64.71
77.84
56.86
50.24
42.72
Total Debt/Equity
0.01
0.00
0.04
0.06
0.20
0.02
0.04
0.07
0.13
0.13
Interest Cover
44.46
37.75
65.15
28.47
33.26
76.76
64.75
59.14
35.46
30.30

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • PI Industries’ consolidated net profit rises 17% to Rs 448.80 in Q1FY25
    7th Aug 2024, 11:30 AM

    Total consolidated income of the company increased by 9.42% at Rs 2,141.60 crore for Q1FY25

    Read More
  • PI Industries - Quarterly Results
    6th Aug 2024, 18:41 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.