Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Chemicals

Rating :
N/A

BSE: 506605 | NSE: POLYCHEM

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 83.60
  • 16.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 76.16
  • 1.45%
  • 1.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.09%
  • 1.53%
  • 34.77%
  • FII
  • DII
  • Others
  • 0%
  • 2.79%
  • 8.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.56
  • 8.01
  • 14.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.37
  • 17.30
  • 65.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.45
  • 18.62
  • 141.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.76
  • 15.98
  • 16.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.26
  • 1.42
  • 1.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.83
  • 7.24
  • 8.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
7.41
12.03
-38.40%
13.19
13.72
-3.86%
14.85
11.13
33.42%
13.26
12.38
7.11%
Expenses
7.93
10.09
-21.41%
11.07
11.73
-5.63%
12.23
10.28
18.97%
11.08
10.22
8.41%
EBITDA
-0.53
1.95
-
2.12
1.99
6.53%
2.62
0.86
204.65%
2.18
2.16
0.93%
EBIDTM
-7.10%
16.17%
16.10%
14.53%
17.64%
7.71%
16.47%
17.43%
Other Income
0.70
0.38
84.21%
0.55
0.52
5.77%
0.57
1.72
-66.86%
0.49
0.38
28.95%
Interest
0.03
0.04
-25.00%
0.04
0.03
33.33%
0.04
0.02
100.00%
0.04
0.02
100.00%
Depreciation
0.26
0.26
0.00%
0.22
0.24
-8.33%
0.26
0.27
-3.70%
0.26
0.19
36.84%
PBT
-0.12
2.03
-
2.42
2.25
7.56%
2.90
2.29
26.64%
2.37
2.33
1.72%
Tax
0.08
0.37
-78.38%
0.68
0.32
112.50%
0.22
0.13
69.23%
0.45
0.45
0.00%
PAT
-0.20
1.66
-
1.75
1.93
-9.33%
2.68
2.16
24.07%
1.92
1.88
2.13%
PATM
-2.69%
13.80%
13.25%
14.10%
18.03%
19.42%
14.50%
15.21%
EPS
-11.44
37.38
-
37.50
39.65
-5.42%
58.12
37.01
57.04%
43.14
38.37
12.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
48.71
53.87
51.24
35.78
24.63
36.64
41.54
30.75
26.70
12.63
Net Sales Growth
-1.12%
5.13%
43.21%
45.27%
-32.78%
-11.80%
35.09%
15.17%
111.40%
 
Cost Of Goods Sold
26.77
29.00
28.50
20.82
13.69
19.83
23.94
19.19
16.65
7.00
Gross Profit
21.94
24.87
22.74
14.97
10.93
16.80
17.61
11.56
10.06
5.64
GP Margin
45.05%
46.17%
44.38%
41.84%
44.38%
45.85%
42.39%
37.59%
37.68%
44.66%
Total Expenditure
42.31
45.10
45.39
35.08
23.98
32.69
35.68
30.23
26.71
12.93
Power & Fuel Cost
-
0.11
0.11
0.12
0.14
0.15
0.15
0.13
0.13
0.05
% Of Sales
-
0.20%
0.21%
0.34%
0.57%
0.41%
0.36%
0.42%
0.49%
0.40%
Employee Cost
-
6.99
6.62
6.08
5.50
5.83
5.22
4.49
4.13
1.96
% Of Sales
-
12.98%
12.92%
16.99%
22.33%
15.91%
12.57%
14.60%
15.47%
15.52%
Manufacturing Exp.
-
5.13
4.93
3.03
2.05
3.44
2.94
2.67
2.50
1.87
% Of Sales
-
9.52%
9.62%
8.47%
8.32%
9.39%
7.08%
8.68%
9.36%
14.81%
General & Admin Exp.
-
1.96
2.07
2.31
1.40
1.90
2.11
2.26
2.09
1.28
% Of Sales
-
3.64%
4.04%
6.46%
5.68%
5.19%
5.08%
7.35%
7.83%
10.13%
Selling & Distn. Exp.
-
1.65
2.88
2.43
0.81
1.27
0.83
0.70
0.69
0.58
% Of Sales
-
3.06%
5.62%
6.79%
3.29%
3.47%
2.00%
2.28%
2.58%
4.59%
Miscellaneous Exp.
-
0.25
0.26
0.29
0.37
0.26
0.49
0.79
0.53
0.21
% Of Sales
-
0.46%
0.51%
0.81%
1.50%
0.71%
1.18%
2.57%
1.99%
1.66%
EBITDA
6.39
8.77
5.85
0.70
0.65
3.95
5.86
0.52
-0.01
-0.30
EBITDA Margin
13.12%
16.28%
11.42%
1.96%
2.64%
10.78%
14.11%
1.69%
-0.04%
-2.38%
Other Income
2.31
1.96
5.61
0.82
1.43
1.12
0.59
0.34
0.94
1.00
Interest
0.15
0.16
0.16
0.07
0.08
0.04
0.00
0.01
0.04
0.00
Depreciation
1.00
1.02
0.77
0.68
0.73
0.70
0.32
0.29
0.30
0.23
PBT
7.57
9.55
10.53
0.77
1.27
4.32
6.12
0.56
0.59
0.46
Tax
1.43
1.36
0.88
-0.10
-0.01
0.70
0.00
0.03
-0.19
0.12
Tax Rate
18.89%
14.24%
8.36%
-12.99%
-0.79%
16.20%
0.00%
5.36%
-32.20%
26.09%
PAT
6.15
7.21
7.23
0.51
0.82
3.07
3.62
0.23
0.81
0.34
PAT before Minority Interest
5.15
8.20
9.65
0.87
1.28
3.63
6.12
0.53
0.79
0.34
Minority Interest
-1.00
-0.99
-2.42
-0.36
-0.46
-0.56
-2.50
-0.30
0.02
0.00
PAT Margin
12.63%
13.38%
14.11%
1.43%
3.33%
8.38%
8.71%
0.75%
3.03%
2.69%
PAT Growth
-19.40%
-0.28%
1,317.65%
-37.80%
-73.29%
-15.19%
1,473.91%
-71.60%
138.24%
 
EPS
153.75
180.25
180.75
12.75
20.50
76.75
90.50
5.75
20.25
8.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
41.21
34.89
27.91
25.52
25.14
22.26
18.68
18.59
15.25
Share Capital
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
Total Reserves
40.80
34.49
27.50
25.12
24.73
21.86
18.28
18.18
14.84
Non-Current Liabilities
1.01
0.68
0.05
0.38
0.59
0.11
0.07
0.04
-0.12
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.27
0.24
0.27
0.27
0.27
0.23
0.19
0.19
0.00
Current Liabilities
4.26
4.65
4.43
6.83
6.62
5.78
6.74
6.31
1.19
Trade Payables
1.42
1.42
1.58
1.53
1.10
1.03
2.27
1.77
0.73
Other Current Liabilities
2.59
3.01
2.55
5.07
5.29
4.54
4.32
4.37
0.28
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.24
0.22
0.31
0.22
0.23
0.21
0.15
0.17
0.19
Total Liabilities
50.53
43.30
33.10
33.10
32.23
27.49
22.34
21.49
16.32
Net Block
4.12
3.63
2.57
3.10
3.56
2.66
2.23
2.20
0.54
Gross Block
8.81
7.33
5.56
5.42
5.15
3.55
2.82
2.49
1.48
Accumulated Depreciation
4.69
3.70
2.99
2.32
1.59
0.89
0.58
0.30
0.95
Non Current Assets
28.44
23.04
12.27
13.65
12.32
10.98
6.09
6.30
3.60
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.08
0.00
0.00
0.00
Non Current Investment
22.51
19.02
9.38
10.13
8.12
7.43
3.06
2.90
2.19
Long Term Loans & Adv.
0.27
0.23
0.31
0.28
0.24
0.32
0.38
0.31
0.62
Other Non Current Assets
1.54
0.15
0.01
0.14
0.40
0.49
0.42
0.90
0.25
Current Assets
22.02
20.19
20.51
19.45
19.91
16.52
16.25
15.18
12.72
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.40
7.51
5.36
4.49
4.32
4.79
5.03
5.40
2.31
Sundry Debtors
8.09
7.82
9.79
7.23
7.71
8.53
7.28
5.38
2.36
Cash & Bank
5.05
3.37
4.03
6.40
6.75
1.69
3.15
3.01
2.54
Other Current Assets
1.48
0.34
0.36
1.13
1.14
1.50
0.79
1.39
5.50
Short Term Loans & Adv.
1.03
1.15
0.97
0.20
0.39
0.46
0.34
0.39
5.46
Net Current Assets
17.76
15.54
16.08
12.62
13.29
10.73
9.51
8.87
11.53
Total Assets
50.46
43.23
32.78
33.10
32.23
27.50
22.34
21.48
16.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
6.37
5.28
-2.20
1.36
5.88
3.64
0.28
0.02
0.00
PBT
9.55
10.53
0.77
1.27
4.32
6.12
0.56
0.59
0.00
Adjustment
-0.74
-4.82
0.03
-0.64
-0.25
-0.16
0.54
-0.04
0.00
Changes in Working Capital
-0.95
0.65
-3.00
0.61
2.42
-2.40
-0.80
-1.07
0.00
Cash after chg. in Working capital
7.86
6.36
-2.21
1.24
6.49
3.57
0.30
-0.52
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.49
-1.08
0.01
0.12
-0.60
0.08
-0.02
0.55
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.10
-3.81
-0.87
0.56
-3.61
-4.20
0.27
-0.01
0.00
Net Fixed Assets
-1.31
-1.72
-0.06
-0.23
-0.97
-0.59
-0.31
0.88
Net Investments
-1.60
-1.61
-3.58
-2.02
-0.69
-4.36
-0.18
-0.72
Others
-0.19
-0.48
2.77
2.81
-1.95
0.75
0.76
-0.17
Cash from Financing Activity
-1.12
-0.44
-0.29
-0.82
-0.41
0.00
-0.11
-0.10
0.00
Net Cash Inflow / Outflow
2.16
1.03
-3.36
1.10
1.87
-0.56
0.45
-0.09
0.00
Opening Cash & Equivalents
1.62
0.59
3.96
2.85
0.98
1.55
1.10
1.19
0.00
Closing Cash & Equivalent
3.78
1.62
0.59
3.96
2.85
0.98
1.55
1.11
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1019.94
863.62
690.81
631.71
622.22
551.05
462.40
460.12
377.36
ROA
17.47%
25.26%
2.63%
3.93%
12.14%
24.56%
2.40%
4.15%
2.08%
ROE
21.54%
30.73%
3.26%
5.07%
15.30%
29.90%
2.83%
4.64%
2.23%
ROCE
25.54%
34.04%
3.13%
5.32%
18.40%
29.92%
3.04%
3.76%
3.06%
Fixed Asset Turnover
6.67
7.95
6.52
4.66
8.42
13.05
11.76
14.32
9.61
Receivable days
53.88
62.70
86.78
110.67
80.89
69.46
73.94
49.62
60.50
Inventory Days
50.50
45.84
50.24
65.26
45.36
43.14
60.95
49.45
59.16
Payable days
17.88
19.20
27.28
35.09
19.61
18.07
26.87
18.37
22.58
Cash Conversion Cycle
86.51
89.34
109.75
140.83
106.65
94.52
108.02
80.70
97.08
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
58.99
66.72
12.78
17.27
123.51
0.00
96.15
14.55
133.40

News Update:


  • Polychem sells additional 0.70% equity stake in GPEL
    24th Sep 2024, 11:42 AM

    Post this transaction, the total equity shares held by the Polychem in GPEL is 44,53,745 shares which is 52.09% of the total equity share capital of the Company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.