Shareholder's Funds
20,702.92
18,636.40
17,460.28
15,397.41
13,169.43
9,670.75
8,896.66
7,698.00
6,845.42
5,276.31
Share Capital
36.08
36.08
36.08
36.08
36.08
34.84
34.84
34.84
34.84
34.84
Total Reserves
20,666.84
18,600.32
17,424.20
15,361.33
13,133.35
9,635.91
8,861.82
7,663.16
6,810.58
5,241.47
Non-Current Liabilities
423.45
242.58
877.48
835.45
1,946.57
3,020.60
2,764.81
971.27
1,084.26
1,077.65
Secured Loans
713.08
580.87
1,298.34
1,331.55
1,638.70
2,309.04
2,208.13
518.74
530.74
401.41
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
30.72
33.92
29.74
31.75
35.14
32.02
7.61
7.28
6.70
19.11
Current Liabilities
6,127.83
6,732.12
4,686.44
4,443.07
4,015.56
2,126.58
2,967.15
1,989.02
1,161.72
1,448.64
Trade Payables
1,214.23
1,196.00
890.37
882.97
657.65
538.19
727.28
351.69
257.26
292.40
Other Current Liabilities
4,028.49
4,240.08
3,152.99
2,975.01
2,576.85
1,087.50
1,030.82
861.40
706.32
872.38
Short Term Borrowings
475.92
971.60
320.49
508.70
710.22
472.67
1,185.86
773.74
195.75
214.95
Short Term Provisions
409.19
324.44
322.59
76.39
70.84
28.22
23.19
2.19
2.39
68.91
Total Liabilities
27,295.32
25,651.66
23,074.49
20,727.09
19,200.37
14,880.41
14,628.62
10,658.29
9,091.40
7,802.60
Net Block
9,590.91
7,480.87
7,282.24
6,216.25
6,163.02
6,181.65
3,589.18
2,599.12
3,050.17
3,004.33
Gross Block
21,785.84
17,819.52
15,921.18
13,705.60
12,407.38
10,620.72
6,547.76
4,635.39
3,872.01
8,649.62
Accumulated Depreciation
12,194.93
10,338.65
8,638.94
7,489.35
6,244.36
4,439.07
2,958.58
2,036.27
821.84
5,645.29
Non Current Assets
15,083.11
16,683.73
14,604.16
12,539.76
11,306.55
10,161.19
8,928.37
7,376.10
7,282.71
5,570.35
Capital Work in Progress
1,929.67
2,796.61
1,053.52
996.54
1,196.72
1,129.45
1,427.15
710.44
264.50
511.10
Non Current Investment
2,291.79
5,285.25
5,506.34
4,699.03
3,271.28
2,252.89
3,123.04
3,388.23
2,950.27
1,498.86
Long Term Loans & Adv.
1,086.29
864.13
594.20
480.07
476.11
530.21
552.27
456.90
397.51
556.06
Other Non Current Assets
184.45
256.87
167.86
147.87
199.42
66.99
236.73
221.41
620.26
0.00
Current Assets
12,212.21
8,967.93
8,470.33
8,187.33
7,893.82
4,719.22
5,700.25
3,282.19
1,808.69
2,232.25
Current Investments
5,264.04
3,397.89
3,526.30
3,801.47
3,086.32
32.74
2,311.04
654.12
80.08
163.63
Inventories
3,555.07
2,759.68
2,497.02
1,715.72
1,713.49
1,870.31
1,569.02
1,314.50
815.19
918.86
Sundry Debtors
1,286.53
1,211.57
788.29
679.43
1,080.45
1,023.71
459.25
335.12
328.62
476.39
Cash & Bank
421.81
160.93
289.65
708.35
614.21
439.29
120.97
111.10
83.05
307.54
Other Current Assets
1,684.76
1,264.99
1,218.28
1,163.72
1,399.35
1,353.17
1,239.97
867.35
501.75
365.83
Short Term Loans & Adv.
171.37
172.87
150.79
118.64
151.16
170.77
118.92
86.12
198.48
333.63
Net Current Assets
6,084.38
2,235.81
3,783.89
3,744.26
3,878.26
2,592.64
2,733.10
1,293.17
646.97
783.61
Total Assets
27,295.32
25,651.66
23,074.49
20,727.09
19,200.37
14,880.41
14,628.62
10,658.29
9,091.40
7,802.60
|