Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Auto Ancillary

Rating :
N/A

BSE: 544066 | NSE: SUNCLAY

1739.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1731.00
  •  1815.70
  •  1727.00
  •  1747.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  69927
  •  1227.02
  •  2600.00
  •  1203.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,079.22
  • 78.72
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,471.75
  • 0.22%
  • 4.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.45%
  • 1.88%
  • 15.39%
  • FII
  • DII
  • Others
  • 0.45%
  • 11.38%
  • 3.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
580.43
0.00
0
554.80
0.00
0
550.80
0.00
0
0.00
0.00
0
Expenses
570.67
0.00
0
539.61
0.00
0
558.23
0.00
0
0.00
0.00
0
EBITDA
9.76
0.00
0
15.19
0.00
0
-7.43
0.00
-
0.00
0.00
0
EBIDTM
1.68%
0.00%
2.74%
0.00%
-1.35%
0.00%
0.00%
0.00%
Other Income
4.52
0.00
0
7.69
0.00
0
22.75
0.00
0
0.00
0.00
0
Interest
26.19
0.00
0
22.20
0.00
0
24.40
0.00
0
0.00
0.00
0
Depreciation
38.11
0.00
0
39.11
0.00
0
42.93
0.00
0
0.00
0.00
0
PBT
-50.02
0.00
-
-38.80
0.00
-
-53.13
0.00
-
0.00
0.00
0
Tax
5.92
0.00
0
8.57
0.00
0
9.97
0.00
0
0.00
0.00
0
PAT
-55.94
0.00
-
-47.37
0.00
-
-63.10
0.00
-
0.00
0.00
0
PATM
-9.64%
0.00%
-8.54%
0.00%
-11.46%
0.00%
0.00%
0.00%
EPS
-27.59
0.00
-
-23.39
0.00
-
-31.08
0.00
-
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
-
1,415.31
2,052.78
Net Sales Growth
-
-31.05%
 
Cost Of Goods Sold
-
756.44
1,128.62
Gross Profit
-
658.87
924.16
GP Margin
-
46.55%
45.02%
Total Expenditure
-
1,384.47
1,928.38
Power & Fuel Cost
-
96.42
128.22
% Of Sales
-
6.81%
6.25%
Employee Cost
-
222.86
277.87
% Of Sales
-
15.75%
13.54%
Manufacturing Exp.
-
126.03
153.51
% Of Sales
-
8.90%
7.48%
General & Admin Exp.
-
21.79
10.21
% Of Sales
-
1.54%
0.50%
Selling & Distn. Exp.
-
77.30
98.44
% Of Sales
-
5.46%
4.80%
Miscellaneous Exp.
-
83.63
131.51
% Of Sales
-
5.91%
6.41%
EBITDA
-
30.84
124.40
EBITDA Margin
-
2.18%
6.06%
Other Income
-
33.88
10.20
Interest
-
57.47
60.05
Depreciation
-
103.24
143.88
PBT
-
-95.99
-69.33
Tax
-
22.76
21.38
Tax Rate
-
-23.32%
-24.74%
PAT
-
-120.13
-107.84
PAT before Minority Interest
-
-120.13
-107.84
Minority Interest
-
0.00
0.00
PAT Margin
-
-8.49%
-5.25%
PAT Growth
-
-
 
EPS
-
-59.47
-53.39

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
600.16
774.10
Share Capital
10.12
10.12
Total Reserves
590.04
763.98
Non-Current Liabilities
804.89
856.36
Secured Loans
289.10
153.09
Unsecured Loans
466.37
646.09
Long Term Provisions
17.86
11.08
Current Liabilities
1,268.91
781.32
Trade Payables
444.41
399.50
Other Current Liabilities
392.28
174.83
Short Term Borrowings
383.56
197.41
Short Term Provisions
48.66
9.58
Total Liabilities
2,673.96
2,411.78
Net Block
1,473.92
1,471.23
Gross Block
2,715.44
1,821.28
Accumulated Depreciation
1,241.52
350.05
Non Current Assets
1,891.50
1,611.84
Capital Work in Progress
330.10
77.81
Non Current Investment
25.90
9.67
Long Term Loans & Adv.
58.33
37.80
Other Non Current Assets
3.25
15.33
Current Assets
782.46
799.94
Current Investments
0.00
0.00
Inventories
370.67
410.98
Sundry Debtors
292.88
252.29
Cash & Bank
24.84
103.75
Other Current Assets
94.07
18.57
Short Term Loans & Adv.
55.47
14.35
Net Current Assets
-486.45
18.62
Total Assets
2,673.96
2,411.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
45.50
126.15
PBT
-97.37
-86.46
Adjustment
156.74
193.73
Changes in Working Capital
10.91
46.36
Cash after chg. in Working capital
70.28
153.63
Interest Paid
0.00
0.00
Tax Paid
-24.78
-27.48
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-277.58
-185.97
Net Fixed Assets
-669.18
Net Investments
158.96
Others
232.64
Cash from Financing Activity
151.02
39.96
Net Cash Inflow / Outflow
-81.06
-19.86
Opening Cash & Equivalents
95.48
123.61
Closing Cash & Equivalent
14.42
103.75

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
296.52
382.46
ROA
-4.72%
-4.55%
ROE
-17.48%
-16.20%
ROCE
-2.06%
-1.57%
Fixed Asset Turnover
0.62
1.20
Receivable days
70.30
46.15
Inventory Days
100.79
71.58
Payable days
203.60
123.84
Cash Conversion Cycle
-32.51
-6.11
Total Debt/Equity
2.36
1.40
Interest Cover
-0.69
-0.44

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.