Shareholder's Funds 
7,496.15
6,686.56
5,548.50
4,689.77
4,298.05
3,974.71
3,628.82
3,447.83
3,007.69
2,822.90
Share Capital
72.21
72.21
72.21
72.21
72.21
72.21
72.21
72.21
72.21
72.21
Total Reserves
7,423.94
6,614.35
5,476.29
4,617.56
4,225.84
3,902.50
3,556.61
3,375.62
2,935.48
2,750.69
Non-Current Liabilities
4,084.77
3,667.52
3,244.47
2,711.54
1,091.32
1,212.91
1,183.56
1,218.96
1,140.55
1,483.03
Secured Loans
3,433.46
3,029.49
2,751.88
2,372.64
772.04
974.35
946.41
963.50
999.57
1,302.52
Unsecured Loans
29.90
42.36
54.82
78.50
104.33
80.60
83.37
90.77
6.92
26.32
Long Term Provisions
35.44
31.53
28.52
28.42
24.82
19.69
19.14
9.29
10.74
9.02
Current Liabilities
4,847.40
4,077.75
3,018.51
2,607.73
2,563.98
2,495.68
2,320.81
2,133.45
2,318.95
2,288.66
Trade Payables
2,157.31
1,947.41
1,347.11
1,052.48
1,056.30
1,196.41
957.30
782.40
759.76
869.98
Other Current Liabilities
1,354.46
959.42
806.73
538.06
584.32
569.59
565.06
592.01
690.46
755.44
Short Term Borrowings
1,213.01
995.69
754.57
920.51
875.84
698.68
751.65
714.26
806.21
595.09
Short Term Provisions
122.62
175.23
110.09
96.67
47.52
30.99
46.80
44.77
62.52
68.15
Total Liabilities
16,437.68
14,441.11
11,819.60
10,016.38
7,959.63
7,688.20
7,148.44
6,804.09
6,467.94
6,594.60
Net Block
7,774.35
6,406.16
5,019.92
3,794.25
3,744.40
3,749.88
3,360.30
3,254.86
3,239.85
3,378.13
Gross Block
12,409.50
10,394.69
8,516.38
6,889.13
6,564.01
6,186.73
5,578.37
5,220.43
4,978.19
4,875.85
Accumulated Depreciation
4,635.15
3,988.53
3,496.45
3,094.88
2,819.61
2,436.85
2,218.07
1,965.57
1,738.34
1,497.71
Non Current Assets
8,868.51
7,753.98
7,091.02
6,342.57
4,405.17
4,201.41
4,145.78
3,887.02
3,573.98
3,749.93
Capital Work in Progress
465.82
670.62
1,517.53
2,007.49
260.84
195.82
498.08
228.73
32.42
74.06
Non Current Investment
190.93
212.17
217.52
212.12
56.30
101.22
110.11
110.85
138.03
125.86
Long Term Loans & Adv.
382.36
410.08
292.52
318.88
343.35
154.45
158.10
252.87
161.82
169.15
Other Non Current Assets
42.90
43.92
43.53
9.83
0.29
0.05
19.18
39.71
1.86
2.72
Current Assets
7,569.17
6,687.13
4,728.58
3,673.81
3,554.46
3,486.79
3,002.66
2,917.07
2,893.96
2,844.67
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,310.85
1,831.40
1,150.57
854.95
843.54
796.84
678.62
620.83
660.97
610.74
Sundry Debtors
3,232.13
3,510.74
2,401.44
1,947.36
2,045.52
1,932.59
1,659.05
1,480.19
1,508.71
1,505.18
Cash & Bank
1,091.37
588.27
615.80
443.53
288.14
315.51
296.30
387.92
192.19
207.42
Other Current Assets
934.82
63.92
49.11
2.46
377.26
441.85
368.68
428.12
532.09
521.32
Short Term Loans & Adv.
795.28
692.79
511.66
425.51
373.81
422.90
348.85
399.87
525.60
505.71
Net Current Assets
2,721.77
2,609.38
1,710.07
1,066.08
990.48
991.11
681.85
783.62
575.02
556.01
Total Assets
16,437.68
14,441.11
11,819.60
10,016.38
7,959.63
7,688.20
7,148.44
6,804.09
6,467.94
6,594.60
|