Nifty
:
23727.65
Sensex
:
78472.87
-25.80 (-0.11%)
-67.30 (-0.09%)
Nifty
Sensex
:
:
23727.65
78472.87
-25.80 (-0.11%)
-67.30 (-0.09%)

Exide Industries Ltd.

Batteries

Rating :
N/A

BSE: 500086 | NSE: EXIDEIND

NSE BSE
418.15
24-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  416.00
  •  421.00
  •  411.30
  •  416.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1919519
  •  8002.42
  •  620.35
  •  290.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35,542.75
  • 42.50
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 36,813.46
  • 0.48%
  • 2.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.99%
  • 5.11%
  • 16.81%
  • FII
  • DII
  • Others
  • 12.31%
  • 17.71%
  • 2.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.81
  • 2.99
  • 9.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.04
  • 5.08
  • 5.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.62
  • 2.45
  • 7.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.22
  • 19.65
  • 24.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.62
  • 2.06
  • 2.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.17
  • 11.78
  • 13.23

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
10.31
14.29
16.11
17.53
P/E Ratio
43.17
31.14
27.63
25.39
Revenue
16029
17980
20550
24070
EBITDA
1817
2070
2380
2810
Net Income
877
1
1
1
ROA
6.8
7.7
8
8.3
P/Bk Ratio
2.88
2.7
2.51
2.32
ROE
8.65
8.78
9.48
9.72
FCFF
-397.14
1058.57
1207.22
1387.14
FCFF Yield
-1.08
2.88
3.29
3.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
4,450.00
4,371.52
1.80%
4,435.71
4,245.48
4.48%
4,172.90
3,676.76
13.49%
3,979.83
3,538.50
12.47%
Expenses
3,977.70
3,872.44
2.72%
3,962.54
3,807.32
4.08%
3,724.93
3,305.26
12.70%
3,547.95
3,140.31
12.98%
EBITDA
472.30
499.08
-5.37%
473.17
438.16
7.99%
447.97
371.50
20.58%
431.88
398.19
8.46%
EBIDTM
10.61%
11.42%
10.67%
10.32%
10.74%
10.10%
10.85%
11.25%
Other Income
40.25
37.39
7.65%
16.33
22.30
-26.77%
5.06
35.91
-85.91%
25.20
23.66
6.51%
Interest
34.02
29.67
14.66%
29.79
23.92
24.54%
30.76
20.93
46.97%
31.65
19.22
64.67%
Depreciation
145.91
141.46
3.15%
143.76
132.43
8.56%
141.83
130.77
8.46%
144.70
126.83
14.09%
PBT
332.62
365.34
-8.96%
315.95
304.11
3.89%
280.44
255.71
9.67%
280.73
275.80
1.79%
Tax
98.97
95.22
3.94%
95.30
80.26
18.74%
94.92
75.00
26.56%
77.95
77.55
0.52%
PAT
233.65
270.12
-13.50%
220.65
223.85
-1.43%
185.52
180.71
2.66%
202.78
198.25
2.28%
PATM
5.25%
6.18%
4.97%
5.27%
4.45%
4.91%
5.10%
5.60%
EPS
2.72
3.17
-14.20%
2.59
2.62
-1.15%
2.17
2.12
2.36%
2.36
2.34
0.85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
17,038.44
16,769.73
15,078.16
12,789.22
10,359.43
14,471.01
14,720.88
12,808.08
11,178.63
9,535.60
9,534.95
Net Sales Growth
7.62%
11.22%
17.90%
23.45%
-28.41%
-1.70%
14.93%
14.58%
17.23%
0.01%
 
Cost Of Goods Sold
11,403.33
11,397.59
10,353.29
8,676.78
6,687.40
6,402.50
7,072.51
6,096.58
4,757.89
4,303.75
4,651.60
Gross Profit
5,635.11
5,372.14
4,724.87
4,112.44
3,672.03
8,068.51
7,648.37
6,711.50
6,420.74
5,231.85
4,883.35
GP Margin
33.07%
32.03%
31.34%
32.16%
35.45%
55.76%
51.96%
52.40%
57.44%
54.87%
51.22%
Total Expenditure
15,213.12
14,948.52
13,484.77
11,385.86
8,993.73
13,049.51
13,191.22
11,431.30
9,805.44
8,371.77
9,323.66
Power & Fuel Cost
-
583.44
549.15
424.17
321.92
382.56
383.58
332.01
293.57
251.66
265.91
% Of Sales
-
3.48%
3.64%
3.32%
3.11%
2.64%
2.61%
2.59%
2.63%
2.64%
2.79%
Employee Cost
-
1,166.63
1,002.62
906.36
816.58
1,118.93
1,034.25
962.09
867.70
838.13
760.93
% Of Sales
-
6.96%
6.65%
7.09%
7.88%
7.73%
7.03%
7.51%
7.76%
8.79%
7.98%
Manufacturing Exp.
-
493.61
391.19
400.76
329.84
2,134.09
2,225.28
1,795.67
2,721.23
277.00
321.69
% Of Sales
-
2.94%
2.59%
3.13%
3.18%
14.75%
15.12%
14.02%
24.34%
2.90%
3.37%
General & Admin Exp.
-
235.04
212.42
182.06
154.42
248.07
254.21
234.44
207.84
1,008.31
1,674.32
% Of Sales
-
1.40%
1.41%
1.42%
1.49%
1.71%
1.73%
1.83%
1.86%
10.57%
17.56%
Selling & Distn. Exp.
-
1,022.40
952.36
772.82
658.52
1,168.35
1,169.52
950.64
936.62
719.21
678.34
% Of Sales
-
6.10%
6.32%
6.04%
6.36%
8.07%
7.94%
7.42%
8.38%
7.54%
7.11%
Miscellaneous Exp.
-
49.81
23.74
22.91
25.05
1,595.01
1,051.87
1,059.87
20.59
973.71
678.34
% Of Sales
-
0.30%
0.16%
0.18%
0.24%
11.02%
7.15%
8.28%
0.18%
10.21%
10.18%
EBITDA
1,825.32
1,821.21
1,593.39
1,403.36
1,365.70
1,421.50
1,529.66
1,376.78
1,373.19
1,163.83
211.29
EBITDA Margin
10.71%
10.86%
10.57%
10.97%
13.18%
9.82%
10.39%
10.75%
12.28%
12.21%
2.22%
Other Income
86.84
89.95
124.53
62.07
62.48
97.85
71.69
94.44
102.71
82.50
826.88
Interest
126.22
120.12
78.70
64.36
36.52
108.19
117.10
114.31
152.83
78.82
9.32
Depreciation
576.20
560.42
501.91
439.52
393.51
417.58
343.54
267.21
225.93
175.30
155.32
PBT
1,209.74
1,230.62
1,137.31
961.55
998.15
993.58
1,140.71
1,089.70
1,097.14
992.21
873.53
Tax
367.14
348.35
314.82
266.30
264.72
209.40
401.66
353.77
293.12
292.09
257.20
Tax Rate
30.35%
28.31%
27.68%
27.69%
26.52%
21.55%
32.16%
33.76%
26.72%
29.44%
29.44%
PAT
842.60
876.68
822.70
704.40
740.23
776.75
845.55
690.96
801.05
697.40
614.55
PAT before Minority Interest
836.37
882.82
822.77
694.31
733.43
762.48
847.35
694.10
804.02
700.12
616.33
Minority Interest
-6.23
-6.14
-0.07
10.09
6.80
14.27
-1.80
-3.14
-2.97
-2.72
-1.78
PAT Margin
4.95%
5.23%
5.46%
5.51%
7.15%
5.37%
5.74%
5.39%
7.17%
7.31%
6.45%
PAT Growth
-3.47%
6.56%
16.79%
-4.84%
-4.70%
-8.14%
22.37%
-13.74%
14.86%
13.48%
 
EPS
9.91
10.31
9.68
8.29
8.71
9.14
9.95
8.13
9.42
8.20
7.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
12,886.34
11,132.28
10,583.74
7,272.27
6,467.32
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
12,801.34
11,047.28
10,498.74
7,187.27
6,382.32
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
Non-Current Liabilities
777.92
483.84
403.44
16,553.87
14,585.68
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
Secured Loans
216.56
135.94
76.74
79.41
2.73
3.35
1.68
0.78
2.60
1.29
Unsecured Loans
4.98
5.35
5.62
6.17
6.12
6.40
7.22
0.00
0.00
1.33
Long Term Provisions
69.20
65.20
61.60
63.96
72.54
54.98
56.96
52.58
46.21
34.84
Current Liabilities
4,447.56
3,024.22
2,817.84
4,804.81
3,251.55
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
Trade Payables
2,707.74
1,855.61
1,846.33
2,373.67
1,605.57
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
Other Current Liabilities
989.15
777.97
596.91
2,102.77
1,175.48
1,443.34
1,240.80
978.37
878.92
877.28
Short Term Borrowings
425.08
100.89
105.96
46.67
58.53
75.11
50.33
184.10
108.80
51.36
Short Term Provisions
325.59
289.75
268.64
281.70
411.97
279.82
243.69
229.20
206.00
260.90
Total Liabilities
18,126.98
14,649.36
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
Net Block
3,852.84
3,682.48
3,361.23
3,598.75
3,248.50
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
Gross Block
7,202.95
6,625.23
5,500.95
5,422.14
4,653.03
4,071.76
3,339.37
2,655.01
2,147.62
3,104.24
Accumulated Depreciation
3,350.11
2,942.75
2,139.72
1,823.39
1,404.53
991.96
658.40
396.21
172.44
1,323.01
Non Current Assets
11,875.46
8,958.37
8,723.98
22,421.24
18,941.54
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
Capital Work in Progress
1,351.98
525.05
340.94
430.95
404.87
300.06
241.29
148.73
192.46
114.57
Non Current Investment
5,681.11
4,502.66
4,846.90
17,301.41
14,820.50
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
Long Term Loans & Adv.
965.65
216.35
151.18
793.00
288.32
242.91
179.31
195.42
118.15
193.88
Other Non Current Assets
23.88
31.83
23.73
297.13
179.35
126.14
88.24
29.99
20.33
6.51
Current Assets
6,234.96
5,690.99
5,121.25
6,255.93
5,409.95
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
Current Investments
258.90
603.25
711.54
1,505.24
995.00
1,106.43
954.29
1,587.10
1,565.47
718.30
Inventories
3,868.53
3,436.40
2,855.29
2,636.86
2,414.56
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
Sundry Debtors
1,382.27
1,229.55
1,097.85
1,076.20
1,060.83
1,245.03
1,093.57
738.57
718.73
690.15
Cash & Bank
330.51
140.31
198.99
353.57
341.60
349.89
317.46
323.53
293.99
207.47
Other Current Assets
394.75
115.90
95.97
507.76
597.96
693.81
718.46
484.08
359.93
458.11
Short Term Loans & Adv.
259.43
165.58
161.61
176.30
135.63
248.09
271.65
95.05
334.77
85.81
Net Current Assets
1,787.40
2,666.77
2,303.41
1,451.12
2,158.40
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
Total Assets
18,110.42
14,649.36
13,845.23
28,677.17
24,351.49
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1,531.41
768.24
61.25
2,263.13
1,619.19
1,686.77
914.35
937.26
1,582.75
180.22
PBT
1,231.17
1,137.59
960.61
998.15
971.88
1,249.01
1,047.87
1,097.14
992.21
873.53
Adjustment
600.40
503.44
448.39
400.75
1,155.81
935.41
680.75
639.24
377.18
-42.64
Changes in Working Capital
87.58
-542.65
-398.88
210.18
-247.53
-109.73
-447.70
-507.44
493.52
-397.88
Cash after chg. in Working capital
1,919.15
1,098.38
1,010.12
1,609.08
1,880.16
2,074.69
1,280.92
1,228.94
1,862.91
433.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-387.74
-330.14
-246.12
-276.63
-260.97
-387.92
-366.57
-291.68
-280.16
-252.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-702.75
930.68
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,458.27
-798.82
66.33
-2,080.29
-1,096.91
-1,437.42
-536.56
-728.45
-1,329.18
-55.53
Net Fixed Assets
-554.00
-310.36
-663.11
-573.96
-438.91
-669.51
-745.15
-440.83
719.88
-260.81
Net Investments
-2,279.20
-305.85
-2,943.10
-987.37
94.36
-230.39
704.94
23.90
-802.17
71.34
Others
1,374.93
-182.61
3,672.54
-518.96
-752.36
-537.52
-496.35
-311.52
-1,246.89
133.94
Cash from Financing Activity
109.83
-30.10
-172.32
-169.98
-531.81
-216.66
-386.10
-181.90
-167.05
-199.03
Net Cash Inflow / Outflow
182.97
-60.68
-44.74
12.86
-9.53
32.69
-8.31
26.91
86.52
-74.34
Opening Cash & Equivalents
131.78
189.11
342.43
331.47
340.94
308.60
314.98
286.65
207.47
286.82
Closing Cash & Equivalent
322.99
131.78
189.11
342.43
331.47
340.94
308.60
313.56
293.99
207.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
151.60
130.97
124.51
85.56
76.09
71.85
63.87
59.20
51.64
44.76
ROA
5.39%
5.77%
3.27%
2.77%
3.26%
4.01%
3.69%
4.85%
4.79%
4.67%
ROE
7.35%
7.58%
7.78%
10.68%
12.13%
14.69%
13.27%
17.07%
17.09%
17.06%
ROCE
10.81%
10.96%
11.26%
14.84%
16.96%
23.38%
21.71%
25.71%
25.60%
24.13%
Fixed Asset Turnover
2.43
2.49
2.34
2.06
3.32
3.97
4.37
5.06
3.97
3.45
Receivable days
28.42
28.17
31.02
37.65
29.08
28.99
25.56
21.89
24.68
23.85
Inventory Days
79.50
76.15
78.37
88.99
56.50
50.46
51.71
44.28
50.66
52.15
Payable days
51.34
44.99
68.96
96.54
45.65
42.12
42.97
38.94
57.43
52.82
Cash Conversion Cycle
56.58
59.33
40.43
30.10
39.92
37.33
34.29
27.23
17.91
23.17
Total Debt/Equity
0.05
0.03
0.02
0.02
0.01
0.01
0.01
0.04
0.03
0.02
Interest Cover
11.25
15.45
15.93
28.33
9.98
11.67
10.17
8.18
13.59
94.73

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Exide Industries invests additional Rs 99.99 crore in Exide Energy Solutions
    18th Dec 2024, 10:23 AM

    There is no change in the shareholding percentage of the Company in EESL pursuant to such an acquisition

    Read More
  • Exide Industries invests Rs 100 crore in Exide Energy Solutions
    27th Nov 2024, 11:44 AM

    With this investment, the total investment made by the company in EESL stands to Rs 3,052.24 crore

    Read More
  • Exide Industries makes additional investment in Exide Energy Solutions
    10th Oct 2024, 17:53 PM

    With this investment, the total investment made by the Company in EESL stands to Rs 2,852.24 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.